2024-04-24  10:10:00 PM Chg. +0.44 Volume Bid10:58:01 PM Ask10:58:01 PM Market Capitalization Dividend Y. P/E Ratio
40.67USD +1.09% 126,983
Turnover: 3.28 mill.
39.40Bid Size: 100 41.80Ask Size: 100 670.4 mill.USD - 6.36

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,257.7000   1,191.5000   1,081.8000   1,017.1000   990.1000
Intangible Assets
  16.6000   14   10.8000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,411.9000   1,325.5000   1,202.9000   1,117.2000   1,107.7000
Inventories
  281.4000   263.3000   277.7000   324   319.8000
Accounts Receivable
  159.1000   160.6000   167.4000   188.8000   184.5000
Cash and Cash Equivalents
  20   35.9000   25.2000   53.7000   42
Current Assets
  465.8000   474.9000   487.2000   586.3000   564.1000
Total Assets
  1,877.7000   1,800.4000   1,690.1000   1,703.5000   1,671.8000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  149.6000   143.4000   168.3000   -   -
Long-term debt
  884.5000   716.4000   637.6000   564.9000   462.3000
Liabilities to Banks
  17.9000   -   -   -   -
Provisions
  121.3000   -   -   -   -
Liabilities
  1,445.7000   1,279.3000   1,178.4000   1,131.4000   1,003
Share Capital
  -   -   -   -   0.0000
Total Equity
  432   521.1000   511.7000   572.1000   668.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,877.7000   1,800.4000   1,690.1000   1,703.5000   1,671.8000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,761.5000   1,868.6000   1,772.6000   2,080.1000   2,082.8000
Depreciation (total)
  115.6000   111   105   103.3000   98.6000
Operating Result
  45.4000   158.1000   12   113.9000   177.1000
Interest Income
  -44.9000   -46.5000   -36.4000   -34.6000   -30
Income Before Taxes
  -7.9000   98.2000   -35.7000   73.1000   144.2000
Income Taxes
  2.3000   21.1000   7.7000   27   36.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -5.6000   77.1000   -28.1000   46   107.7000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.3400   4.6500   -1.6700   2.7100   6.3900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.6000   247   96.4000   150.2000   190.7000
Cash Flow from Investing Activities
  -140.1000   -39.6000   -25.1000   -33.5000   -73.7000
Cash Flow from Financing
  82   -192.9000   -82   -88.6000   -129.4000
Decrease / Increase in Cash
  -2.5000   14.4000   -10.7000   28.2000   -12.4000
Employees
  3,290   -   -   -   -