6/29/2022  9:59:58 PM Chg. +2.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
139.52USD +1.89% 42,033
Turnover: 5.85 mill.
-Bid Size: - -Ask Size: - 17.17 bill.USD 3.22% 24.65

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  931   996   1,034   1,103   1,302
Intangible Assets
  722   929   912   894   918
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  459   506   512   454   752
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  418   131   111   871   319
Current Assets
  1,514   1,311   1,305   2,020   1,829
Total Assets
  4,573   5,060   5,116   6,213   6,334

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  61   72   59   87   67
Liabilities
  4,031   4,334   4,557   5,305   5,742
Share Capital
  -   -   -   -   -
Total Equity
  542   726   559   908   592
Minority Interests
  0.0000   0.0000   0.0000   0.0000   181
Total liabilities equity
  4,573   5,060   5,116   6,213   6,334

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  5,973   6,124   6,214   6,721   7,341
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,127   1,136   1,121   1,284   999
Interest Income
  -88   -85   -97   -99   -99
Income Before Taxes
  1,033   1,054   1,024   1,185   900
Income Taxes
  330   231   204   246   181
Minority Interests Profit
  -   -   -   -   -
Net Income
  701   823   820   939   710

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  5.4500   6.3700   6.4200   7.4600   5.6600
Dividend per Share
  3.2400   3.6000   3.9400   4.2900   4.4900

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  868   974   992   1,546   1,276
Cash Flow from Investing Activities
  -205   -859   -196   -252   -452
Cash Flow from Financing
  -645   -399   -815   -523   -1,391
Decrease / Increase in Cash
  17   -287   -21   766   -555
Employees
  8,100   8,700   8,800   8,800   9,000