12/13/2019  9:59:37 PM Chg. -0.50 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
151.69USD -0.33% 20,843
Turnover: 3.16 mill.
-Bid Size: - -Ask Size: - 19.04 bill.USD 2.60% 23.63

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  918   906   931   996   1,034
Intangible Assets
  585   735   722   929   912
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  385   443   459   506   512
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  382   401   418   131   111
Current Assets
  1,429   1,485   1,514   1,311   1,305
Total Assets
  4,164   4,518   4,573   5,060   5,116

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  431   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  643   82   61   72   59
Liabilities
  4,046   4,221   4,031   4,334   4,557
Share Capital
  -   -   -   -   -
Total Equity
  118   297   542   726   559
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,164   4,518   4,573   5,060   5,116

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  5,655   5,761   5,973   6,124   6,214
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,008   1,064   1,127   1,136   1,121
Interest Income
  -100   -88   -88   -85   -97
Income Before Taxes
  921   983   1,033   1,054   1,024
Income Taxes
  315   335   330   231   204
Minority Interests Profit
  -   -   -   -   -
Net Income
  580   648   701   823   820

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.4500   5.0100   5.4500   6.3700   6.4200
Dividend per Share
  2.9900   3.1100   3.2400   3.6000   3.9400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  874   778   868   974   992
Cash Flow from Investing Activities
  -106   -430   -205   -859   -196
Cash Flow from Financing
  -696   -316   -645   -399   -815
Decrease / Increase in Cash
  53   19   17   -287   -21
Employees
  7,700   8,000   8,100   8,700   8,800