6/26/2019  3:58:11 PM Chg. -2.89 Volume Bid- Ask3:59:20 PM Market Capitalization Dividend Y. P/E Ratio
152.92USD -1.85% 1,855
Turnover: 284,994.35
-Bid Size: - 153.06Ask Size: 100 19.84 bill.USD 2.23% 24.45

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  977   918   906   931   996
Intangible Assets
  611   585   735   722   929
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  386   385   443   459   506
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  329   382   401   418   131
Current Assets
  1,395   1,429   1,485   1,514   1,311
Total Assets
  4,258   4,164   4,518   4,573   5,060

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  440   431   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  575   643   82   61   72
Liabilities
  4,104   4,046   4,221   4,031   4,334
Share Capital
  -   -   -   -   -
Total Equity
  154   118   297   542   726
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,258   4,164   4,518   4,573   5,060

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  5,591   5,655   5,761   5,973   6,124
Depreciation (total)
  -   -   -   -   -
Operating Result
  964   1,008   1,064   1,127   1,136
Interest Income
  -103   -100   -88   -88   -85
Income Before Taxes
  861   921   983   1,033   1,054
Income Taxes
  299   315   335   330   231
Minority Interests Profit
  -   -   -   -   -
Net Income
  558   580   648   701   823

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.3100   4.4500   5.0100   5.4500   6.3700
Dividend per Share
  2.8700   2.9900   3.1100   3.2400   3.4800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  767   874   778   868   974
Cash Flow from Investing Activities
  -138   -106   -430   -205   -859
Cash Flow from Financing
  -592   -696   -316   -645   -399
Decrease / Increase in Cash
  30   53   19   17   -287
Employees
  8,200   7,700   8,000   8,100   8,700