2024-04-19  9:59:58 PM Chg. +0.34 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
143.54USD +0.24% 46,199
Turnover: 6.6 mill.
-Bid Size: - -Ask Size: - 17.82 bill.USD 3.29% 118.64

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  979   1,039   1,081   1,021   977
Intangible Assets
  658   633   642   627   611
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   2,863
Inventories
  367   382   384   394   386
Accounts Receivable
  -   -   -   -   546
Cash and Cash Equivalents
  87   259   267   299   329
Current Assets
  1,124   1,279   1,376   1,420   1,395
Total Assets
  4,555   4,163   4,355   4,311   4,258

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  410   423   412   413   440
Long-term debt
  -   -   -   -   1,595
Liabilities to Banks
  -   -   -   -   -
Provisions
  516   582   613   609   575
Liabilities
  4,472   4,249   4,490   4,165   4,104
Share Capital
  -   -   -   -   159
Total Equity
  83   -86   -135   146   154
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  4,555   4,163   4,355   4,311   4,258

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  5,534   5,231   5,468   5,623   5,591
Depreciation (total)
  -   -   -   -   180
Operating Result
  1,064   686   916   975   966
Interest Income
  -139   -123   -125   -122   -100
Income Before Taxes
  925   563   791   853   861
Income Taxes
  322   276   248   279   299
Minority Interests Profit
  -   -   -   -   -
Net Income
  603   557   541   572   558

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.2800   4.0600   4.1400   4.3700   4.3100
Dividend per Share
  2.0500   2.2500   2.4400   2.6300   2.8700

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  819   698   612   775   767
Cash Flow from Investing Activities
  -231   544   -277   -55   -138
Cash Flow from Financing
  -706   -1,078   -321   -685   -592
Decrease / Increase in Cash
  -119   172   8   32   30
Employees
  8,300   8,100   8,400   8,400   8,200