2024-04-19  3:43:07 PM Chg. -1.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
141.91USD -0.90% 1,512
Turnover: 214,624.21
-Bid Size: - -Ask Size: - 17.77 bill.USD 3.30% 118.35

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  1,081   1,021   977   918   906
Intangible Assets
  642   627   611   585   735
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   2,863   2,735   3,033
Inventories
  384   394   386   385   443
Accounts Receivable
  -   -   546   519   569
Cash and Cash Equivalents
  267   299   329   382   401
Current Assets
  1,376   1,420   1,395   1,429   1,485
Total Assets
  4,355   4,311   4,258   4,164   4,518

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  412   413   440   431   490
Long-term debt
  -   -   1,595   1,796   1,797
Liabilities to Banks
  -   -   -   -   -
Provisions
  613   609   575   643   82
Liabilities
  4,490   4,165   4,104   4,046   4,221
Share Capital
  -   -   159   159   159
Total Equity
  -135   146   154   118   297
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  4,355   4,311   4,258   4,164   4,518

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  5,468   5,623   5,591   5,655   5,761
Depreciation (total)
  -   -   180   169   165
Operating Result
  916   975   966   1,008   1,064
Interest Income
  -125   -122   -100   -96   -83
Income Before Taxes
  791   853   861   921   983
Income Taxes
  248   279   299   315   335
Minority Interests Profit
  -   -   -   -   -
Net Income
  541   572   558   580   648

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  4.1400   4.3700   4.3100   4.4500   5.0100
Dividend per Share
  2.4400   2.6300   2.8700   2.9900   3.1100

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  612   775   767   874   778
Cash Flow from Investing Activities
  -277   -55   -138   -106   -430
Cash Flow from Financing
  -321   -685   -592   -696   -316
Decrease / Increase in Cash
  8   32   30   53   19
Employees
  8,400   8,400   8,200   7,700   8,000