8/9/2022  4:18:22 PM Chg. +0.23 Volume Bid4:18:35 PM Ask4:18:35 PM Market Capitalization Dividend Y. P/E Ratio
68.44USD +0.34% 310,745
Turnover: 17.75 mill.
68.43Bid Size: 500 68.46Ask Size: 200 19.88 bill.USD 2.54% 14.70

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  16,761   18,126   18,926   21,039   22,352
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  672   650   605   576   667
Accounts Receivable
  1,032   964   886   863   943
Cash and Cash Equivalents
  182   153   140   168   452
Current Assets
  2,475   2,468   2,331   2,404   2,627
Total Assets
  23,050   24,529   26,837   29,666   28,753

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  740   733   635   678   886
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  18,572   19,737   19,078   20,515   21,565
Share Capital
  -   -   -   -   -
Total Equity
  4,478   4,792   5,055   6,077   7,188
Minority Interests
  37   37   37   581   557
Total liabilities equity
  23,050   24,529   26,837   29,666   28,753

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  6,583   6,873   6,845   6,680   7,329
Depreciation (total)
  881   933   992   1,048   1,114
Operating Result
  1,338   1,162   1,239   1,362   1,146
Interest Income
  -438   -458   -519   -561   -500
Income Before Taxes
  886   774   829   885   823
Income Taxes
  424   115   147   133   95
Minority Interests Profit
  -2   -2   -2   3   23
Net Income
  460   657   680   755   1,353

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.6400   2.3300   2.4000   2.6500   4.6600
Dividend per Share
  1.3300   1.4300   1.5300   1.6300   1.7400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,705   1,703   1,790   1,276   1,819
Cash Flow from Investing Activities
  -1,868   -2,606   -2,816   -2,867   -1,233
Cash Flow from Financing
  110   874   1,008   1,619   -295
Decrease / Increase in Cash
  -53   -29   -18   28   291
Employees
  7,496   8,121   8,253   9,345   9,778