2024-04-25  8:03:11 AM Chg. +0.0200 Volume Bid10:05:40 AM Ask8:03:12 AM Market Capitalization Dividend Y. P/E Ratio
2.2000EUR +0.92% 0
Turnover: 0.0000
2.2200Bid Size: 2,280 2.2800Ask Size: 8,000 114.47 bill.EUR - -

Assets

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  440,554   446,668   474,182   532,719   592,920
Intangible Assets
  16,306   15,129   14,864   16,600   16,769
Long-Term Investments
  20,977   18,822   -   55,977   60,359
Fixed Assets
  -   -   578,587   664,352   755,323
Inventories
  6,314   5,644   5,703   6,239   6,451
Accounts Receivable
  24,794   18,982   27,048   37,992   37,052
Cash and Cash Equivalents
  33,679   24,019   41,432   85,633   133,439
Current Assets
  205,945   163,391   207,982   264,679   250,275
Total Assets
  757,731   721,275   786,569   929,031   1.01 mill.

 

Liabilities

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  40,146   41,203   48,900   59,789   61,382
Long-term debt
  136,152   125,013   112,893   103,145   88,208
Liabilities to Banks
  148,742   136,230   -   -   -
Provisions
  67,765   74,563   82,397   97,313   107,936
Liabilities
  309,505   287,345   304,593   330,648   337,722
Share Capital
  43,081   43,081   -   -   -
Total Equity
  448,187   433,708   480,912   597,182   666,586
Minority Interests
  39   222   1,064   1,201   1,290
Total liabilities equity
  757,731   721,275   786,569   929,031   1.01 mill.

 

Income Statement

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  233,199   155,372   246,111   422,230   416,609
Depreciation (total)
  57,699   52,306   57,236   62,852   68,947
Operating Result
  84,195   36,389   95,979   193,325   167,769
Interest Income
  -4,798   -4,717   -4,678   -3,047   -540
Income Before Taxes
  85,649   34,907   -   -   -
Income Taxes
  24,604   9,951   25,514   53,093   48,884
Minority Interests Profit
  -   -   13   23   247
Net Income
  61,045   24,956   70,320   141,700   123,843

 

Per Share

2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  1.3700   0.5600   1.5700   3.0300   2.6000
Dividend per Share
  0.6972   0.4500   0.3000   2.3200   1.1300

 

Cash Flow

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  123,521   82,338   147,893   205,574   209,743
Cash Flow from Investing Activities
  -67,457   -50,850   -96,235   -98,473   -78,095
Cash Flow from Financing
  -37,691   -38,698   -33,332   -64,962   -84,228
Decrease / Increase in Cash
  18,373   -7,210   -   -   -
Employees
  15,569   16,040   -   -   -