7/19/2019  9:59:58 PM Chg. -0.63 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
51.38USD -1.20% 243,400
Turnover: 12.59 mill.
-Bid Size: - -Ask Size: - 219.24 bill.USD 3.04% 34.03

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  14,633   12,571   10,635   8,203   8,232
Intangible Assets
  14,272   12,843   10,499   7,235   7,007
Long-Term Investments
  13,625   15,788   17,249   21,952   20,274
Fixed Assets
  -   -   -   -   -
Inventories
  3,100   2,902   2,675   2,655   2,766
Accounts Receivable
  4,466   3,941   3,856   3,667   3,396
Cash and Cash Equivalents
  8,958   7,309   8,555   6,006   8,926
Current Assets
  32,986   33,395   34,010   36,545   30,634
Total Assets
  92,023   90,093   87,270   87,896   83,216

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  9,234   9,660   9,490   8,748   8,932
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  5,636   4,691   3,753   2,522   1,933
Liabilities
  61,462   64,329   64,050   68,919   64,158
Share Capital
  -   -   -   -   -
Total Equity
  30,320   25,554   23,062   17,072   16,981
Minority Interests
  241   210   158   1,905   2,077
Total liabilities equity
  92,023   90,093   87,270   87,896   83,216

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  45,998   44,294   41,863   35,410   31,856
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,708   8,728   8,626   7,501   8,700
Interest Income
  111   -243   -91   -164   -237
Income Before Taxes
  9,325   9,605   8,136   6,742   8,350
Income Taxes
  2,201   2,239   1,586   5,560   1,623
Minority Interests Profit
  -26   -15   -23   -35   -42
Net Income
  7,098   7,351   6,527   1,248   6,434

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.6200   1.6900   1.5100   0.2900   1.5100
Dividend per Share
  1.2200   1.3200   1.4000   1.4800   1.5600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  10,615   10,528   8,796   6,995   7,320
Cash Flow from Investing Activities
  -7,506   -6,186   -999   -2,385   6,348
Cash Flow from Financing
  -3,631   -5,113   -6,545   -7,409   -10,552
Decrease / Increase in Cash
  -1,546   -1,649   1,246   -2,549   2,945
Employees
  129,200   123,200   100,300   61,800   62,600