8/10/2020  9:59:58 PM Chg. -0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
47.73USD -0.10% 267,142
Turnover: 12.79 mill.
-Bid Size: - -Ask Size: - 204.05 bill.USD 3.35% 22.83

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  6,903   8,493   8,326   9,561   14,727
Intangible Assets
  3,732   7,963   8,476   8,604   15,244
Long-Term Investments
  6,783   7,777   5,779   6,755   7,585
Fixed Assets
  -   -   -   -   -
Inventories
  1,641   2,220   2,187   2,354   2,650
Accounts Receivable
  2,587   3,317   3,090   3,758   4,430
Cash and Cash Equivalents
  2,440   4,093   4,701   9,151   11,199
Current Assets
  8,441   12,105   12,176   17,551   21,579
Total Assets
  29,963   43,269   40,519   48,671   72,921

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  5,055   6,915   6,205   6,657   8,859
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  608   1,890   877   1,580   4,261
Liabilities
  13,043   21,525   20,047   23,325   41,604
Share Capital
  -   -   -   -   -
Total Equity
  16,920   21,744   20,472   24,799   31,003
Minority Interests
  0.0000   0.0000   0.0000   547   314
Total liabilities equity
  29,963   43,269   40,519   48,671   72,921

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  24,088   28,857   31,944   30,990   35,119
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,308   7,252   8,446   8,231   8,449
Interest Income
  -27   -220   -105   -106   -416
Income Before Taxes
  6,578   7,873   7,439   8,946   14,243
Income Taxes
  1,498   1,892   1,632   2,040   2,384
Minority Interests Profit
  0.0000   0.0000   0.0000   -82   -50
Net Income
  5,080   5,981   5,807   6,824   11,809

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  1.0800   1.3000   1.2600   1.4700   2.5600
Dividend per Share
  0.6200   0.6800   0.7600   0.8200   0.8800

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,957   7,150   7,571   8,186   9,532
Cash Flow from Investing Activities
  -1,700   -6,719   -2,363   -2,019   -4,405
Cash Flow from Financing
  -6,583   973   -3,985   -2,293   -3,465
Decrease / Increase in Cash
  -2,261   1,653   608   4,450   1,496
Employees
  71,000   90,500   92,400   92,800   139,600