8/4/2020  9:59:53 PM Chg. +0.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
46.66USD +0.77% 427,839
Turnover: 19.92 mill.
-Bid Size: - -Ask Size: - 200.55 bill.USD 3.43% 22.34

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  14,727   14,939   14,476   14,967   14,633
Intangible Assets
  15,244   15,450   15,082   15,299   14,272
Long-Term Investments
  7,585   8,374   10,448   11,512   13,625
Fixed Assets
  -   -   -   -   -
Inventories
  2,650   3,092   3,264   3,277   3,100
Accounts Receivable
  4,430   4,920   4,759   4,873   4,466
Cash and Cash Equivalents
  11,199   13,891   13,459   17,121   8,958
Current Assets
  21,579   25,497   30,328   31,304   32,986
Total Assets
  72,921   79,974   86,174   90,055   92,023

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  8,859   9,009   8,680   9,577   9,234
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,261   4,694   4,981   6,152   5,636
Liabilities
  41,604   48,053   53,006   56,615   61,462
Share Capital
  -   -   -   -   -
Total Equity
  31,003   31,635   32,790   33,173   30,320
Minority Interests
  314   286   378   267   241
Total liabilities equity
  72,921   79,974   86,174   90,055   92,023

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  35,119   46,542   48,017   46,854   45,998
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,449   10,154   10,779   10,228   9,708
Interest Income
  -416   66   74   71   111
Income Before Taxes
  14,243   11,439   11,809   11,477   9,325
Income Taxes
  2,384   2,805   2,723   2,851   2,201
Minority Interests Profit
  -50   -62   -67   -42   -26
Net Income
  11,809   8,572   9,019   8,584   7,098

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.5600   1.8800   2.0000   1.9400   1.6200
Dividend per Share
  0.8800   0.9400   1.0200   1.1200   1.2200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  9,532   9,474   10,645   10,542   10,615
Cash Flow from Investing Activities
  -4,405   -2,524   -11,404   -4,214   -7,506
Cash Flow from Financing
  -3,465   -2,234   -3,347   -3,745   -3,631
Decrease / Increase in Cash
  1,496   4,286   -4,361   1,972   -1,546
Employees
  139,600   146,200   150,900   130,600   129,200