2024-04-23  8:02:22 AM Chg. +0.7600 Volume Bid8:52:52 AM Ask8:52:52 AM Market Capitalization Dividend Y. P/E Ratio
29.2600EUR +2.67% 0
Turnover: 0.0000
29.3400Bid Size: 200 29.6200Ask Size: 200 10.74 bill.EUR 3.19% 16.88

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,742.2000   2,616.6000   2,830.9000   3,266.3000   3,057.1000
Intangible Assets
  2,105.4000   1,986.1000   2,043.3000   2,542.5000   2,568.6000
Long-Term Investments
  154.3000   327.7000   382.4000   210   -
Fixed Assets
  5,137.7000   5,046   5,357.4000   6,139.5000   5,969.4000
Inventories
  488.1000   417.6000   519.8000   770   773.3000
Accounts Receivable
  1,025.6000   773.9000   948.6000   1,147.9000   1,205.1000
Cash and Cash Equivalents
  823   1,215.8000   782.8000   719.9000   1,260.6000
Current Assets
  3,076.3000   2,527.1000   3,156.9000   3,716.2000   3,910.2000
Total Assets
  8,214   7,573.1000   8,514.3000   9,855.7000   9,879.6000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,666.1000   1,542.8000   1,885.8000   2,331.9000   -
Long-term debt
  2,563   2,611.6000   2,558.7000   3,086.6000   2,476.4000
Liabilities to Banks
  3,336.4000   2,936.8000   2,952   -   -
Provisions
  219.7000   212.9000   276   553   -
Liabilities
  5,513.8000   4,939.8000   5,397.2000   6,470.1000   6,692.9000
Share Capital
  2,010.8000   2,014.4000   2,022.3000   -   -
Total Equity
  2,697.5000   2,630.7000   3,114.5000   3,282.3000   3,092.8000
Minority Interests
  2.7000   2.6000   2.6000   103.3000   93.9000
Total liabilities equity
  8,214   7,573.1000   8,514.3000   9,855.7000   9,879.6000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  7,026   6,131.8000   7,168.4000   9,198.4000   10,184
Depreciation (total)
  -   -   -   -   -
Operating Result
  715.3000   660.7000   799.3000   703.8000   953.6000
Interest Income
  -   -   -   -82.7000   -
Income Before Taxes
  661.2000   593.9000   734.9000   -   -
Income Taxes
  -173.2000   -178.9000   -187.4000   208   274.6000
Minority Interests Profit
  -.5000   -.1000   -.3000   -.2000   -.8000
Net Income
  487.5000   414.9000   547.2000   415.4000   636.5000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.3400   1.1400   1.5000   1.1300   1.7300
Dividend per Share
  0.6200   0.6400   0.7100   0.7800   0.9300

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  926.2000   961.5000   1,142.2000   1,234.6000   1,386.7000
Cash Flow from Investing Activities
  -1,048.9000   239.1000   -1,259.1000   -1,083.1000   -268.8000
Cash Flow from Financing
  227.6000   -786.8000   -322.4000   -198.7000   -412.4000
Decrease / Increase in Cash
  104.9000   413.8000   -439.3000   -   -
Employees
  28,389   27,722   26,787   33,043   32,747