5/7/2021  8:02:34 AM Chg. +0.1600 Volume Bid5:30:01 PM Ask7:59:58 PM Market Capitalization Dividend Y. P/E Ratio
28.9200EUR +0.56% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 10.85 bill.EUR 2.19% 25.69

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,901.9000   2,624.1000   2,545.5000   2,406.6000   2,322
Intangible Assets
  1,921.3000   1,884.8000   1,911.6000   1,885.7000   1,829.9000
Long-Term Investments
  24.7000   2.9000   0.0000   0.0000   0.0000
Fixed Assets
  5,123.2000   4,816.9000   4,665.2000   4,503.6000   4,344.6000
Inventories
  429   414.2000   435.8000   431.5000   416.8000
Accounts Receivable
  730.4000   684.5000   939.3000   1,044.8000   966.8000
Cash and Cash Equivalents
  737.5000   636.3000   487.4000   573.2000   723.5000
Current Assets
  2,151.6000   2,062.1000   1,868   2,061.3000   2,285.6000
Total Assets
  7,274.8000   6,879   6,533.2000   6,564.9000   6,630.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  480.8000   509.2000   485.1000   536.7000   569.5000
Long-term debt
  1,853.6000   1,556.3000   923   1,468.1000   1,459.8000
Liabilities to Banks
  2,299.8000   2,104.9000   1,704.5000   1,624.6000   1,626.2000
Provisions
  111.2000   150.2000   610   596.2000   548.3000
Liabilities
  4,307.5000   4,087.9000   3,709.1000   3,694.8000   3,618
Share Capital
  1,997.4000   1,998.1000   2,000.1000   1,990.8000   2,015.1000
Total Equity
  2,962.2000   2,787   2,819.8000   2,865.6000   3,007.4000
Minority Interests
  5.1000   4.1000   4.3000   4.5000   4.8000
Total liabilities equity
  7,274.8000   6,879   6,533.2000   6,564.9000   6,630.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  6,874   6,510.2000   6,346.1000   6,219   6,522
Depreciation (total)
  -   -   -   -   -
Operating Result
  373.7000   361.1000   418.2000   506.3000   589.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  294.1000   352   357.1000   457.8000   564.9000
Income Taxes
  -72.9000   -57.8000   -76.4000   -113.8000   -138.4000
Minority Interests Profit
  0.0000   .6000   -.4000   -.5000   -.5000
Net Income
  221.2000   294.8000   280.3000   343.5000   426

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.6100   0.8100   0.7700   0.9500   1.1700
Dividend per Share
  0.3500   0.3600   0.4000   0.4400   0.5400

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  784.9000   686.3000   739.3000   763.3000   803.5000
Cash Flow from Investing Activities
  -330.8000   -337.1000   -186   -303.5000   -490.1000
Cash Flow from Financing
  -154.6000   -440   -689.2000   -328   -139
Decrease / Increase in Cash
  299.5000   -90.8000   -135.9000   131.8000   174.4000
Employees
  38,089   36,362   33,311   31,083   29,427