6/11/2021  5:35:11 PM Chg. -1.40 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
129.20EUR -1.07% 33,691
Turnover: 4.36 mill.
128.60Bid Size: 4,882 129.60Ask Size: 582 3.33 bill.EUR 4.33% 15.44

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  .4000   .6000   .9000   .8000   1.3000
Intangible Assets
  .6000   .8000   .8000   .9000   .9000
Long-Term Investments
  3,137.5000   3,371.6000   3,514.3000   3,703.2000   4,230.2000
Fixed Assets
  3,325.4000   3,547.2000   3,689   3,881   4,397.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  19.8000   25.6000   23.7000   24.1000   23.4000
Cash and Cash Equivalents
  22   41.3000   22.5000   27.2000   31.6000
Current Assets
  87.1000   114.1000   93.6000   140.4000   161
Total Assets
  3,412.5000   3,661.3000   3,782.6000   4,021.5000   4,558.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  64.7000   50   43.7000   62.6000   84.2000
Liabilities to Banks
  85.3000   62.9000   48.2000   62.6000   84.2000
Provisions
  52.9000   54.1000   66.3000   65.4000   68.2000
Liabilities
  1,487.9000   1,741.8000   1,796.1000   1,855.1000   2,024.3000
Share Capital
  1,124.2950   1,124.6280   1,141.9040   1,230.0140   1,385.2270
Total Equity
  1,860.1000   1,852.9000   1,903.2000   2,082.1000   2,451.3000
Minority Interests
  64.5000   66.5000   83.3000   84.2000   82.6000
Total liabilities equity
  3,412.5000   3,661.3000   3,782.6000   4,021.5000   4,558.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  212.1000   214.2000   216.3000   220.1000   242
Depreciation (total)
  -   -   -   -   -
Operating Result
  179.6000   172.5000   167.9000   178   256.5000
Interest Income
  -37.3000   -27.1000   -24.3000   -21.3000   -15.1000
Income Before Taxes
  112.4000   107   145.9000   153.9000   216.2000
Income Taxes
  4.2000   5.9000   3.9000   2.8000   5.6000
Minority Interests Profit
  -4.5000   -4.8000   -4.6000   -5.8000   -5.7000
Net Income
  104   97.4000   137.4000   145.6000   204.6000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  5.2300   4.6400   6.4500   6.5800   8.3700
Dividend per Share
  5.5000   5.5000   5.5000   5.5000   5.6000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  170   143.9000   157   160.6000   169.2000
Cash Flow from Investing Activities
  87.9000   -161.7000   -103.1000   -195.1000   -130.8000
Cash Flow from Financing
  -253   37.1000   -72.6000   39.2000   -34
Decrease / Increase in Cash
  4.9000   19.3000   -18.8000   4.7000   4.4000
Employees
  113   127   135   134   130