11/18/2019  1:43:00 PM Chg. 0.000 Volume Bid2:18:51 PM Ask2:18:51 PM Market Capitalization Dividend Y. P/E Ratio
57.180EUR 0.00% -
Turnover: -
56.880Bid Size: 500 57.580Ask Size: 500 31.39 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,081.2000   1,247.2000   1,271.4000   1,311   1,324
Intangible Assets
  131.3000   953.7000   864.3000   951   981
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,648.8000   1,968.7000   2,252.6000   2,556   2,865
Cash and Cash Equivalents
  2,213   2,010.1000   2,125.2000   2,034   1,925
Current Assets
  6,147.9000   6,750.3000   7,908.6000   8,600   9,111
Total Assets
  8,208.9000   11,718.9000   13,065.4000   14,262   15,221

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  113.4000   145.7000   165.3000   175   210
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   700   406.3000   81   175
Provisions
  -   -   -   -   -
Liabilities
  2,073.1000   3,978.7000   3,787.3000   3,534   4,552
Share Capital
  -   -   -   -   -
Total Equity
  6,135.8000   7,740.2000   9,278.1000   10,728   10,669
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,208.9000   11,718.9000   13,065.4000   14,262   15,221

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  8,843.2000   10,262.7000   12,416   13,487   14,810
Depreciation (total)
  172.2000   199.7000   325.2000   359   408
Operating Result
  1,677.9000   1,884.9000   2,142   2,289   2,481
Interest Income
  48.9000   59.9000   66   96   110
Income Before Taxes
  1,687.9000   1,924   2,163.6000   2,357   2,655
Income Taxes
  459.3000   484.8000   540   805   1,153
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,228.6000   1,438.3000   1,623.6000   1,553   1,504

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.0350   2.3700   2.6700   2.5600   2.5400
Dividend per Share
  -   0.0000   0.0000   0.0000   0.4500

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,423.8000   1,473   2,153.3000   1,621   2,407
Cash Flow from Investing Activities
  -730.8000   -3,160.7000   -1,370.6000   -963   -582
Cash Flow from Financing
  -30.9000   1,503.4000   -648.1000   -719   -1,985
Decrease / Increase in Cash
  642.9000   -202.9000   115.1000   -91   -109
Employees
  171,400   211,500   221,700   260,000   260,000