11/15/2019  3:43:00 PM Chg. +0.030 Volume Bid3:49:31 PM Ask3:49:31 PM Market Capitalization Dividend Y. P/E Ratio
57.070EUR +0.05% -
Turnover: -
56.860Bid Size: 2,000 57.130Ask Size: 2,000 31.36 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  570.4000   758   971.5000   1,081.2000   1,247.2000
Intangible Assets
  85.1000   97.6000   87.5000   131.3000   953.7000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  901.3000   1,179   1,345.7000   1,648.8000   1,968.7000
Cash and Cash Equivalents
  1,541   1,310.9000   1,570.1000   2,213   2,010.1000
Current Assets
  3,518.2000   4,085.5000   4,814.3000   6,147.9000   6,750.3000
Total Assets
  4,583.1000   5,507.9000   6,521.6000   8,208.9000   11,718.9000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  75.4000   72.2000   108.7000   113.4000   145.7000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   700
Provisions
  -   -   -   -   -
Liabilities
  998.6000   1,555   1,667.2000   2,073.1000   3,978.7000
Share Capital
  -   -   -   -   -
Total Equity
  3,584.4000   3,952.9000   4,854.4000   6,135.8000   7,740.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,583.1000   5,507.9000   6,521.6000   8,208.9000   11,718.9000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  4,592.4000   6,121.2000   7,346.5000   8,843.2000   10,262.7000
Depreciation (total)
  103.9000   117.4000   149.1000   172.2000   199.7000
Operating Result
  861.9000   1,136.5000   1,361.5000   1,677.9000   1,884.9000
Interest Income
  25.8000   39.2000   44.5000   48.9000   59.9000
Income Before Taxes
  878.6000   1,169.1000   1,387.6000   1,687.9000   1,924
Income Taxes
  145   285.5000   336.3000   459.3000   484.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  733.5000   883.6000   1,051.3000   1,228.6000   1,438.3000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.2200   1.4550   1.7450   2.0350   2.3700
Dividend per Share
  -   -   -   -   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  764.7000   875.2000   1,172.6000   1,423.8000   1,473
Cash Flow from Investing Activities
  -446.9000   -850.3000   -570   -730.8000   -3,160.7000
Cash Flow from Financing
  120   -255.5000   -343   -30.9000   1,503.4000
Decrease / Increase in Cash
  440   -230.1000   259.2000   642.9000   -202.9000
Employees
  104,000   137,700   156,700   171,400   211,500