11/12/2019  9:43:00 AM Chg. 0.000 Volume Bid11:29:51 AM Ask11:29:51 AM Market Capitalization Dividend Y. P/E Ratio
56.790EUR 0.00% -
Turnover: -
56.540Bid Size: 500 57.230Ask Size: 500 31.09 bill.EUR - -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  481.5000   570.4000   758   971.5000   1,081.2000
Intangible Assets
  75.8000   85.1000   97.6000   87.5000   131.3000
Long-Term Investments
  151.3000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  626.3000   901.3000   1,179   1,345.7000   1,648.8000
Cash and Cash Equivalents
  1,100.9000   1,541   1,310.9000   1,570.1000   2,213
Current Assets
  2,307.6000   3,518.2000   4,085.5000   4,814.3000   6,147.9000
Total Assets
  3,338.2000   4,583.1000   5,507.9000   6,521.6000   8,208.9000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  54.6000   75.4000   72.2000   108.7000   113.4000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  685.1000   998.6000   1,555   1,667.2000   2,073.1000
Share Capital
  -   -   -   -   -
Total Equity
  2,653.2000   3,584.4000   3,952.9000   4,854.4000   6,135.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,338.2000   4,583.1000   5,507.9000   6,521.6000   8,208.9000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  3,278.7000   4,592.4000   6,121.2000   7,346.5000   8,843.2000
Depreciation (total)
  89.4000   103.9000   117.4000   149.1000   172.2000
Operating Result
  618.5000   861.9000   1,136.5000   1,361.5000   1,677.9000
Interest Income
  15.9000   25.8000   39.2000   44.5000   48.9000
Income Before Taxes
  637   878.6000   1,169.1000   1,387.6000   1,687.9000
Income Taxes
  102   145   285.5000   336.3000   459.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  535   733.5000   883.6000   1,051.3000   1,228.6000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  0.9100   1.2200   1.4550   1.7450   2.0350
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  672.3000   764.7000   875.2000   1,172.6000   1,423.8000
Cash Flow from Investing Activities
  -394.8000   -446.9000   -850.3000   -570   -730.8000
Cash Flow from Financing
  76.9000   120   -255.5000   -343   -30.9000
Decrease / Increase in Cash
  365.9000   440   -230.1000   259.2000   642.9000
Employees
  78,400   104,000   137,700   156,700   171,400