11/15/2019  3:43:00 PM Chg. +0.030 Volume Bid4:21:26 PM Ask4:21:26 PM Market Capitalization Dividend Y. P/E Ratio
57.070EUR +0.05% -
Turnover: -
57.020Bid Size: 2,000 57.290Ask Size: 2,000 31.36 bill.EUR - -

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  455.3000   481.5000   570.4000   758   971.5000
Intangible Assets
  47.8000   75.8000   85.1000   97.6000   87.5000
Long-Term Investments
  161.7000   151.3000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  517.5000   626.3000   901.3000   1,179   1,345.7000
Cash and Cash Equivalents
  735.1000   1,100.9000   1,541   1,310.9000   1,570.1000
Current Assets
  1,468.1000   2,307.6000   3,518.2000   4,085.5000   4,814.3000
Total Assets
  2,374.6000   3,338.2000   4,583.1000   5,507.9000   6,521.6000

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  40   54.6000   75.4000   72.2000   108.7000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  409   685.1000   998.6000   1,555   1,667.2000
Share Capital
  -   -   -   -   -
Total Equity
  1,965.6000   2,653.2000   3,584.4000   3,952.9000   4,854.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,374.6000   3,338.2000   4,583.1000   5,507.9000   6,521.6000

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  2,816.3000   3,278.7000   4,592.4000   6,121.2000   7,346.5000
Depreciation (total)
  74.8000   89.4000   103.9000   117.4000   149.1000
Operating Result
  516.7000   618.5000   861.9000   1,136.5000   1,361.5000
Interest Income
  22.2000   15.9000   25.8000   39.2000   44.5000
Income Before Taxes
  515.2000   637   878.6000   1,169.1000   1,387.6000
Income Taxes
  84.4000   102   145   285.5000   336.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  430.8000   535   733.5000   883.6000   1,051.3000

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  0.7450   0.9100   1.2200   1.4550   1.7450
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  429.7000   672.3000   764.7000   875.2000   1,172.6000
Cash Flow from Investing Activities
  -55   -394.8000   -446.9000   -850.3000   -570
Cash Flow from Financing
  44   76.9000   120   -255.5000   -343
Decrease / Increase in Cash
  395.2000   365.9000   440   -230.1000   259.2000
Employees
  61,700   78,400   104,000   137,700   156,700