2024-04-16  9:59:55 PM Chg. -0.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
67.95USD -0.67% 55,145
Turnover: 3.76 mill.
-Bid Size: - -Ask Size: - 33.82 bill.USD 1.71% 16.14

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  758   971.5000   1,081.2000   1,247.2050   1,271.4000
Intangible Assets
  97.6000   87.5000   131.3000   953.7490   864.3000
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  -   -   -   4,968.6190   5,156.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  1,179   1,345.7000   1,648.8000   1,968.6800   2,252.6000
Cash and Cash Equivalents
  1,310.9000   1,570.1000   2,213   2,010.1490   2,125.2000
Current Assets
  4,085.5000   4,814.3000   6,147.9000   6,750.2970   7,908.6000
Total Assets
  5,507.9000   6,521.6000   8,208.9000   11,718.9160   13,065.4000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  72.2000   108.7000   113.4000   145.6870   165.3000
Long-term debt
  -   -   -   937.5000   881.2000
Liabilities to Banks
  0.0000   0.0000   0.0000   700   406.3000
Provisions
  3.3000   2.8000   21.2000   251.7000   3.3000
Liabilities
  1,555   1,667.2000   2,073.1000   3,978.6980   3,787.3000
Share Capital
  -   -   -   6.0940   6.1000
Total Equity
  3,952.9000   4,854.4000   6,135.8000   7,740.2180   9,278.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,507.9000   6,521.6000   8,208.9000   11,718.9160   13,065.4000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  6,121.2000   7,346.5000   8,843.2000   10,262.6810   12,416
Depreciation (total)
  117.4000   149.1000   172.2000   199.6640   325.2000
Operating Result
  1,136.5000   1,361.5000   1,677.9000   1,884.8780   2,142
Interest Income
  39.2000   44.5000   48.9000   59.9760   66
Income Before Taxes
  1,169.1000   1,387.6000   1,687.9000   1,924.0310   2,163.6000
Income Taxes
  285.5000   336.3000   459.3000   484.7640   540
Minority Interests Profit
  -   -   -   -   -
Net Income
  883.6000   1,051.3000   1,228.6000   1,439.2670   1,623.6000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.4550   1.7450   2.0350   2.3700   2.6700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  875.2000   1,172.6000   1,423.8000   1,473.0100   2,153.3000
Cash Flow from Investing Activities
  -850.3000   -570   -730.8000   -3,160.6940   -1,370.6000
Cash Flow from Financing
  -255.5000   -343   -30.9000   1,503.4100   -648.1000
Decrease / Increase in Cash
  -230.1000   259.2000   642.9000   -202.8570   115.1000
Employees
  137,700   156,700   171,400   211,500   221,700