5/10/2021  5:35:29 PM Chg. +0.29 Volume Bid3:01:47 AM Ask3:01:47 AM Market Capitalization Dividend Y. P/E Ratio
50.04EUR +0.58% 203,199
Turnover: 10.15 mill.
49.50Bid Size: 38 50.10Ask Size: 99 6.93 bill.EUR 2.70% 15.94

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,965.1000   2,037   2,131.8000   2,199.1000   2,391.6000
Intangible Assets
  65.3000   79.8000   123.6000   151.1000   203.3000
Long-Term Investments
  213.5000   222.8000   302.4000   263.1000   312.9000
Fixed Assets
  2,385   2,454.4000   2,681.6000   2,733.3000   3,021.4000
Inventories
  640.7000   600.3000   592.5000   630.7000   629.4000
Accounts Receivable
  489.4000   441.2000   496.1000   534.4000   527.3000
Cash and Cash Equivalents
  432.6000   523.7000   212.1000   163.2000   263.8000
Current Assets
  1,634.2000   16,404   1,372.5000   1,413.6000   1,543.2000
Total Assets
  4,019.2000   4,094.8000   4,054.1000   4,146.9000   4,564.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,145   1,081.8000   1,092.3000   1,120.7000   1,237.3000
Long-term debt
  28.9000   16.2000   13.7000   6.5000   139.6000
Liabilities to Banks
  33.6000   27.8000   142.3000   47.5000   167.6000
Provisions
  78.5000   84.6000   92.6000   77.8000   93.8000
Liabilities
  1,971.5000   1,954.6000   2,012.6000   1,939.2000   2,205.2000
Share Capital
  291.7000   305.8000   315.9000   331.2000   347.1000
Total Equity
  2,044.3000   2,136   2,036   2,204.4000   2,355.8000
Minority Interests
  3.4000   4.2000   5.5000   3.3000   3.6000
Total liabilities equity
  4,019.2000   4,094.8000   4,054.1000   4,146.9000   4,564.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  9,177.5000   9,493.5000   9,030.6000   9,433.9000   9,581
Depreciation (total)
  213.1000   250.4000   245.8000   272.2000   295.2000
Operating Result
  507.2000   493.3000   488.3000   485.4000   511.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  518.4000   509.6000   519.1000   519.2000   561.4000
Income Taxes
  -152.1000   -126.4000   -144.7000   -135.3000   -129.9000
Minority Interests Profit
  -.8000   -1.3000   -1.3000   -1.4000   -.5000
Net Income
  365.5000   381.9000   373.1000   382.5000   431

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.4900   2.6000   2.6000   2.7800   3.1400
Dividend per Share
  1.1200   1.1800   1.2200   1.3100   1.3500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  641.3000   537   497   565.2000   829.8000
Cash Flow from Investing Activities
  -378.9000   -185.5000   -427.5000   -305.5000   -367.8000
Cash Flow from Financing
  -138.1000   -260.5000   -380.5000   -308.6000   -361.9000
Decrease / Increase in Cash
  124.3000   91   -311   -48.9000   100.1000
Employees
  28,047   27,633   27,795   28,339   29,056