11/19/2019  5:35:26 PM Chg. - Volume Bid7:15:04 AM Ask7:15:10 AM Market Capitalization Dividend Y. P/E Ratio
47.980EUR - 123,389
Turnover: 5.95 mill.
47.900Bid Size: 75 48.500Ask Size: 30 6.89 bill.EUR 2.73% 17.26

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,802.7000   1,965.1000   2,037   2,131.8000   2,199.1000
Intangible Assets
  59.5000   65.3000   79.8000   123.6000   151.1000
Long-Term Investments
  183.6000   213.5000   222.8000   302.4000   263.1000
Fixed Assets
  2,180.2000   2,385   2,454.4000   2,681.6000   2,733.3000
Inventories
  602.7000   640.7000   600.3000   592.5000   630.7000
Accounts Receivable
  478.2000   489.4000   441.2000   496.1000   534.4000
Cash and Cash Equivalents
  309.2000   432.6000   523.7000   212.1000   163.2000
Current Assets
  1,481   1,634.2000   16,404   1,372.5000   1,413.6000
Total Assets
  3,661.2000   4,019.2000   4,094.8000   4,054.1000   4,146.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,081.7000   1,145   1,081.8000   1,092.3000   1,120.7000
Long-Term Liabilities
  33.6000   28.9000   16.2000   13.7000   6.5000
Liabilities to Banks
  38.7000   33.6000   27.8000   142.3000   47.5000
Provisions
  112.4000   78.5000   84.6000   92.6000   77.8000
Liabilities
  1,860.5000   1,971.5000   1,954.6000   2,012.6000   1,939.2000
Share Capital
  274.6000   291.7000   305.8000   315.9000   331.2000
Total Equity
  1,798.3000   2,044.3000   2,136   2,036   2,204.4000
Minority Interests
  2.4000   3.4000   4.2000   5.5000   3.3000
Total liabilities equity
  3,661.2000   4,019.2000   4,094.8000   4,054.1000   4,146.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  8,916.8000   9,177.5000   9,493.5000   9,030.6000   9,433.9000
Depreciation (total)
  204.3000   213.1000   250.4000   245.8000   272.2000
Operating Result
  463.8000   507.2000   493.3000   488.3000   485.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  479.1000   518.4000   509.6000   519.1000   519.2000
Income Taxes
  -148.1000   -152.1000   -126.4000   -144.7000   -135.3000
Minority Interests Profit
  -.6000   -.8000   -1.3000   -1.3000   -1.4000
Net Income
  330.4000   365.5000   381.9000   373.1000   382.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.2100   2.4900   2.6000   2.6000   2.7800
Dividend per Share
  1.0000   1.1200   1.1800   1.2200   1.3100

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  570.1000   641.3000   537   497   565.2000
Cash Flow from Investing Activities
  -367.5000   -378.9000   -185.5000   -427.5000   -305.5000
Cash Flow from Financing
  -496.6000   -138.1000   -260.5000   -380.5000   -308.6000
Decrease / Increase in Cash
  -294   124.3000   91   -311   -48.9000
Employees
  26,491   28,047   27,633   27,795   28,339