2024-04-18  10:00:00 PM Chg. -0.4800 Volume Bid10:00:10 PM Ask10:00:10 PM Market Capitalization Dividend Y. P/E Ratio
94.1500USD -0.51% 222,752
Turnover: 11.97 mill.
93.2000Bid Size: 200 145.0000Ask Size: 200 4.11 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  122.7160   114.5190   112.7790   106.5130   8.2870
Intangible Assets
  -   46.3500   0.0000   3.5420   2.2920
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  167.4510   331.3900   296.5730   331.9990   231.6600
Inventories
  -   -   -   -   -
Accounts Receivable
  176.8360   146.9900   188.1260   194.2380   210.4410
Cash and Cash Equivalents
  327.9920   288.0820   397.2370   267.5070   287.7780
Current Assets
  655.0020   513.6860   607.6000   484.0810   550.9140
Total Assets
  822.4530   845.0760   904.1730   816.0800   782.5740

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  2.1860   .3070   .3740   .4320   .1080
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  88.3000   87.9000   -   -   -
Liabilities
  431.1500   433.1720   510.1390   560.2510   596.4760
Share Capital
  .4540   .4580   .4630   .4430   .4400
Total Equity
  391.3030   411.9040   394.0340   255.8290   186.0980
Minority Interests
  -   -   -   -   -
Total liabilities equity
  822.4530   845.0760   904.1730   816.0800   782.5740

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  710.9570   670.8850   723.4720   769.5910   784.5900
Depreciation (total)
  12.0600   17.0650   15.8780   10.9500   10.3230
Operating Result
  4.9080   -17.5080   -22.2630   41.5660   -15.8850
Interest Income
  5.5190   4.9620   1.0280   .5470   .8280
Income Before Taxes
  10.4270   -12.5460   -21.2350   43.4140   -15.3620
Income Taxes
  6.8660   -6.9010   9.7190   9.7900   20.4120
Minority Interests Profit
  -   -   -   -   -
Net Income
  3.5610   -5.6450   -30.9540   33.6240   -35.7740

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.0800   -0.1200   -0.6600   0.7400   -0.8000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  110.1800   88.4640   123.9550   177.1800   170.2880
Cash Flow from Investing Activities
  -5.2610   -74.0050   35.4690   -24.4440   -5.2860
Cash Flow from Financing
  -90.7130   -39.4030   -74.7380   -276.0880   -135.5790
Decrease / Increase in Cash
  -2.7920   -31.9100   101.1550   -129.7300   20.2710
Employees
  2,559   2,533   -   -   -