2024-04-24  9:59:44 PM Chg. -0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
96.88USD -0.21% 15,079
Turnover: 1.46 mill.
-Bid Size: - -Ask Size: - 4.23 bill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  135.9040   132.3190   128.6120   122.7160   114.5190
Intangible Assets
  -   -   -   -   46.3500
Long-Term Investments
  4.5790   3.6210   0.0000   -   -
Fixed Assets
  197.1960   204.2310   171.8540   167.4510   331.3900
Inventories
  -   -   -   -   -
Accounts Receivable
  113.4290   132.7610   162.1190   176.8360   146.9900
Cash and Cash Equivalents
  288.1070   329.4910   330.7840   327.9920   288.0820
Current Assets
  517.3770   598.7360   646.7880   655.0020   513.6860
Total Assets
  714.5730   802.9670   818.6420   822.4530   845.0760

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  .3090   .1170   .7610   2.1860   .3070
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  69.7000   78.7000   84.7000   88.3000   87.9000
Liabilities
  318.3050   360.3320   414.5780   431.1500   433.1720
Share Capital
  .4400   .4470   .4500   .4540   .4580
Total Equity
  396.2680   442.6350   404.0640   391.3030   411.9040
Minority Interests
  -   -   -   -   -
Total liabilities equity
  714.5730   802.9670   818.6420   822.4530   845.0760

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  595.1260   650.5180   699.3930   710.9570   670.8850
Depreciation (total)
  11.1790   10.2320   11.7850   12.0600   17.0650
Operating Result
  1.9990   .2290   -.9460   4.9080   -17.5080
Interest Income
  -.0710   .2060   1.0670   5.5190   4.9620
Income Before Taxes
  1.8450   -.5230   -3.5000   10.4270   -12.5460
Income Taxes
  1.7090   -1.0630   58.4000   6.8660   -6.9010
Minority Interests Profit
  -   -   -   -   -
Net Income
  .1360   .5400   -61.9000   3.5610   -5.6450

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.0000   0.0100   -1.3700   0.0800   -0.1200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  84.4130   100.0390   84.1690   110.1800   88.4640
Cash Flow from Investing Activities
  -62.1890   -28.0450   -17.9910   -5.2610   -74.0050
Cash Flow from Financing
  -69.9700   -22.4350   -82.1040   -90.7130   -39.4030
Decrease / Increase in Cash
  -49.5660   41.3840   1.2930   -2.7920   -31.9100
Employees
  2,379   2,656   2,839   2,559   2,533