2024-04-17  9:59:59 PM Chg. -0.99 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
94.63USD -1.04% 12,139
Turnover: 1.16 mill.
-Bid Size: - -Ask Size: - 4.13 bill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  88.9010   140.2080   135.9040   132.3190   128.6120
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   4.5790   3.6210   0.0000
Fixed Assets
  124.8530   171.9150   197.1960   204.2310   171.8540
Inventories
  -   -   -   -   -
Accounts Receivable
  118.5270   117.7160   113.4290   132.7610   162.1190
Cash and Cash Equivalents
  457.7330   337.6730   288.1070   329.4910   330.7840
Current Assets
  630.5310   541.5510   517.3770   598.7360   646.7880
Total Assets
  755.3840   713.4660   714.5730   802.9670   818.6420

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1.2180   .8600   .3090   .1170   .7610
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  76.2000   72.8000   69.7000   78.7000   84.7000
Liabilities
  292.8060   306.4560   318.3050   360.3320   414.5780
Share Capital
  .4710   .4510   .4400   .4470   .4500
Total Equity
  462.5780   407.0100   396.2680   442.6350   404.0640
Minority Interests
  -   -   -   -   -
Total liabilities equity
  755.3840   713.4660   714.5730   802.9670   818.6420

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  586.3400   607.5430   595.1260   650.5180   699.3930
Depreciation (total)
  6.2070   9.0460   11.1790   10.2320   11.7850
Operating Result
  100.4200   38.7840   1.9990   .2290   -.9460
Interest Income
  .8900   .1080   -.0710   .2060   1.0670
Income Before Taxes
  101.3100   38.8920   1.8450   -.5230   -3.5000
Income Taxes
  37.2460   13.2420   1.7090   -1.0630   58.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  64.0640   25.6500   .1360   .5400   -61.9000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.3600   0.5600   0.0000   0.0100   -1.3700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  119.1370   123.8470   84.4130   100.0390   84.1690
Cash Flow from Investing Activities
  -90.1580   -90.0410   -62.1890   -28.0450   -17.9910
Cash Flow from Financing
  -4.0780   -133.6400   -69.9700   -22.4350   -82.1040
Decrease / Increase in Cash
  23.7690   -120.0600   -49.5660   41.3840   1.2930
Employees
  1,973   2,287   2,379   2,656   2,839