8/12/2022  10:36:06 PM Chg. -0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.21USD -0.41% 113,646
Turnover: 1.96 mill.
-Bid Size: - -Ask Size: - 8.05 bill.USD 0.00% 33.25

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,038.4000   798.7000   607.9000   1,668   4,008.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  18.8000   22.4000   38.6000   96.8000   180.4000
Cash and Cash Equivalents
  134   65.9000   61.3000   23.2000   18.5000
Current Assets
  156.2000   90.2000   302.5000   159.4000   289.7000
Total Assets
  1,195.9000   889.9000   930.4000   2,187.8000   4,657.1000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  57.3000   45.3000   126   138.8000   253
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   6   0.0000   0.0000   0.0000
Provisions
  2   9.1000   10.3000   161.9000   211.8000
Liabilities
  1,367.1000   1,161.1000   1,299.7000   1,618.3000   3,134.5000
Share Capital
  4.7720   6.9690   7.7140   52.9360   95.0030
Total Equity
  -171.3000   -271.3000   -369.3000   569.6000   1,143
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,195.9000   889.9000   930.4000   2,187.8000   4,657.1000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  252.4000   175.7000   255.3000   223.6000   768.7000
Depreciation (total)
  321.3000   141.5000   123.6000   53.9000   276.5000
Operating Result
  -1,165.7000   -183.8000   -.2000   116   274.9000
Interest Income
  -118.6000   -128.7000   -146.4000   -43.6000   -161.5000
Income Before Taxes
  -1,201.6000   -128   -129.3000   83.1000   124.7000
Income Taxes
  -154.4000   7.2000   -17.9000   18.9000   27.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -1,047.1000   -135.1000   -111.4000   64.1000   74.5000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -113.5500   -11.5200   -7.6100   -6.0800   0.5200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.1000   -23.7000   174.6000   102.3000   451.2000
Cash Flow from Investing Activities
  -161.7000   -29.6000   -179   -161.6000   -1,170.8000
Cash Flow from Financing
  263.6000   -14.8000   -.3000   -811.7000   714.9000
Decrease / Increase in Cash
  131.9000   -68.1000   -4.6000   -871   -4.7000
Employees
  125   117   113   113   207