2024-04-23  9:59:59 PM Chg. +0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
9.77USD +0.31% 85,592
Turnover: 838,467.02
-Bid Size: - -Ask Size: - 5 bill.USD 0.00% 12.87

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  2,066.7000   2,198.1690   1,038.4200   798.6620   607.9290
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   2,213.1200   1,039.6120   799.7020   627.9140
Inventories
  -   -   -   -   -
Accounts Receivable
  51.4000   32.8490   15.2410   19.3390   26.7000
Cash and Cash Equivalents
  3   2.0710   134.0060   65.9040   61.2550
Current Assets
  57.1000   61.2170   156.2380   90.1720   302.5050
Total Assets
  2,139.4000   2,274.3370   1,195.8500   889.8740   930.4190

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  101.9000   117.3290   57.2760   45.3110   126.0340
Long-term debt
  -   1,070.4450   1,249.3300   1,044.5060   1,110.5290
Liabilities to Banks
  0.0000   0.0000   0.0000   6   0.0000
Provisions
  177.3000   154.5000   2   9.1000   10.3000
Liabilities
  1,187.4000   1,404.0650   1,367.1080   1,161.1430   1,299.6910
Share Capital
  4.7600   4.6858   4.7720   6.9690   7.7140
Total Equity
  952   870.2720   -171.2580   -271.2690   -369.2720
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,139.4000   2,274.3370   1,195.8500   889.8740   930.4190

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  420.3000   555.2310   252.4220   175.7060   255.3310
Depreciation (total)
  337.1000   378.2750   321.3230   141.4870   123.5570
Operating Result
  -72.3000   -32.0710   -1,165.6540   -183.7900   -.1830
Interest Income
  -73.2000   -57.9040   -117.3170   -127.8710   -145.9190
Income Before Taxes
  -162.9000   -81.8000   -1,201.5540   -127.9650   -129.3490
Income Taxes
  -56.2000   -24.6890   -154.4450   7.1690   -17.9440
Minority Interests Profit
  -   -   -   -   -
Net Income
  41   -57.1110   -1,047.1090   -135.1340   -111.4050

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  4.2500   -6.2000   -113.5500   -11.5200   -7.6100
Dividend per Share
  1.8750   2.5000   0.0000   0.0000   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  301.4000   400.9840   30.0860   -23.7280   174.6140
Cash Flow from Investing Activities
  313.4000   -634.7870   -161.7250   -29.5690   -178.9530
Cash Flow from Financing
  -576.1000   232.9070   263.5740   -14.8050   -.3100
Decrease / Increase in Cash
  -1.5000   -.8960   131.9350   -68.1020   -4.6490
Employees
  131   139   125   117   113