6/17/2019  5:10:02 PM Chg. -0.74 Volume Bid5:10:06 PM Ask5:10:06 PM Market Capitalization Dividend Y. P/E Ratio
87.78USD -0.84% 14,735
Turnover: 1.3 mill.
87.75Bid Size: 200 87.78Ask Size: 200 28.96 bill.USD 3.23% 19.99

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  29,827   32,209   35,216   37,600   41,749
Intangible Assets
  3   2   124   131   1,654
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  372   350   339   334   358
Accounts Receivable
  1,201   1,052   1,106   1,103   1,267
Cash and Cash Equivalents
  699   944   776   797   895
Current Assets
  3,854   3,836   3,406   3,537   3,864
Total Assets
  44,308   45,642   48,255   48,111   53,920

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,019   1,008   1,147   1,286   1,187
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  64   66   77   17   50
Provisions
  -   -   -   -   -
Liabilities
  31,723   32,581   33,949   32,686   37,081
Share Capital
  32   32   33   34   34
Total Equity
  12,585   13,061   14,306   15,425   16,839
Minority Interests
  9   9   8   7   113
Total liabilities equity
  44,308   45,642   48,255   48,111   53,920

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  12,919   12,554   12,075   12,033   12,337
Depreciation (total)
  1,071   1,130   1,216   1,341   1,438
Operating Result
  2,209   2,427   2,575   2,610   2,664
Interest Income
  -591   -653   -696   -729   -819
Income Before Taxes
  1,660   1,798   1,943   1,997   1,783
Income Taxes
  568   605   698   472   401
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,092   1,193   1,245   1,525   1,382

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.7300   4.0700   4.1500   4.9700   4.4300
Dividend per Share
  2.5200   2.6000   2.6800   2.7600   2.8600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,831   3,277   3,459   3,367   2,695
Cash Flow from Investing Activities
  -2,759   -3,657   -4,976   -3,703   -5,471
Cash Flow from Financing
  -47   629   1,345   357   2,938
Decrease / Increase in Cash
  25   249   -172   21   162
Employees
  14,601   14,806   14,960   15,591   14,307