2024-04-25  9:59:53 PM Chg. +0.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
94.13USD +0.71% 179,642
Turnover: 16.88 mill.
-Bid Size: - -Ask Size: - 32.52 bill.USD 3.44% 12.98

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  23,863   25,093   26,939   28,436   29,827
Intangible Assets
  3   3   2   4   3
Long-Term Investments
  -   -   -   -   816
Fixed Assets
  -   -   -   -   40,454
Inventories
  348   356   330   363   -
Accounts Receivable
  1,173   1,123   1,222   1,251   1,201
Cash and Cash Equivalents
  338   648   394   674   699
Current Assets
  3,507   3,638   3,451   3,891   3,854
Total Assets
  36,146   39,214   41,209   40,647   44,308

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,151   961   1,215   1,017   1,019
Long-term debt
  -   -   -   -   11,631
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   64
Provisions
  -   -   -   -   -
Liabilities
  24,872   27,565   29,340   28,402   31,723
Share Capital
  31   32   32   32   32
Total Equity
  11,061   11,436   11,869   12,245   12,585
Minority Interests
  0.0000   0.0000   0.0000   0.0000   9
Total liabilities equity
  36,146   39,214   41,209   40,647   44,308

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  13,325   12,938   12,188   12,354   12,919
Depreciation (total)
  840   884   955   1,024   1,071
Operating Result
  2,120   2,239   2,339   2,244   2,209
Interest Income
  -609   -594   -604   -719   591
Income Before Taxes
  1,551   1,662   1,741   1,538   1,660
Income Taxes
  548   600   600   476   568
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  1,003   1,062   1,141   1,062   1,092

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.4900   3.5900   3.8800   3.6200   3.7300
Dividend per Share
  2.3800   2.4000   2.4200   2.4600   2.5200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,381   3,137   2,599   2,552   2,831
Cash Flow from Investing Activities
  -2,175   -2,150   -2,523   -2,659   -2,759
Cash Flow from Financing
  -128   -677   -330   387   -47
Decrease / Increase in Cash
  78   310   -254   280   25
Employees
  13,795   13,605   13,130   14,648   14,601