-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  748.6230   379.2050   340.3820   345.9570   233.1740
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  812.3750   394.4840   357.4600   365.6800   239.6980
Inventories
  2.1660   .5400   .5400   -   -
Accounts Receivable
  25.3090   20.5040   16.7270   13.0590   11.5310
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  31.0400   22.2720   19.0540   15.7730   17.4340
Total Assets
  843.4150   416.7560   376.5140   381.4530   257.1320

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  63.3590   115.4460   54.3540   85.3800   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  143.1000   24.7000   38.5000   28.8000   -
Liabilities
  275.9490   178.9130   140.1090   156.8530   116.7430
Share Capital
  .9630   .9740   1.2110   1.2230   1.5730
Total Equity
  567.4660   237.8430   236.4050   224.6000   140.3890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  843.4150   416.7560   376.5140   381.4530   257.1320

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  276.4580   116.5050   78.1830   78.5450   77.0870
Depreciation (total)
  156.1170   133.3800   63.3230   47.2150   41.6570
Operating Result
  -   -   -   -   -
Interest Income
  2.6580   3.1640   3.8020   4.1000   5.5480
Income Before Taxes
  -37.7840   -410.2740   -57.6870   -18.0380   -121.4480
Income Taxes
  15.9100   75.2260   .3420   .3950   .1200
Minority Interests Profit
  -   -   -   -   -
Net Income
  -21.8740   -335.0480   -58.0290   -17.6430   -121.5680

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -1.1500   -17.6700   -2.7100   -0.7100   -4.6900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  209.9600   24.9550   32.0110   34.6860   23.4770
Cash Flow from Investing Activities
  -175.0570   -76.8060   -19.7980   -65.4500   -30.6870
Cash Flow from Financing
  -34.9030   51.8510   -12.2130   30.7640   7.2100
Decrease / Increase in Cash
  -79.4870   -   -   -   0.0000
Employees
  92   73   67   63   46