-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  368.9000   748.6230   379.2050   340.3820   345.9570
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   812.3750   394.4840   357.4600   365.6800
Inventories
  -   2.1660   .5400   .5400   -
Accounts Receivable
  26.3000   25.3090   20.5040   16.7270   13.0590
Cash and Cash Equivalents
  101.5000   -   -   -   -
Current Assets
  144.2000   31.0400   22.2720   19.0540   15.7730
Total Assets
  576.5000   843.4150   416.7560   376.5140   381.4530

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  4.9000   -   -   -   -
Long-term debt
  -   63.3590   115.4460   54.3540   85.3800
Liabilities to Banks
  -   -   -   -   -
Provisions
  120.8000   143.1000   24.7000   38.5000   28.8000
Liabilities
  157.3000   275.9490   178.9130   140.1090   156.8530
Share Capital
  .8050   .9630   .9740   1.2110   1.2230
Total Equity
  419.2000   567.4660   237.8430   236.4050   224.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  576.5000   843.4150   416.7560   376.5140   381.4530

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  127.2000   276.4580   116.5050   78.1830   78.5450
Depreciation (total)
  41.1000   156.1170   133.3800   63.3230   47.2150
Operating Result
  -26.7000   -   -   -   -
Interest Income
  -   2.6580   3.1640   3.8020   4.1000
Income Before Taxes
  -15.8000   -37.7840   -410.2740   -57.6870   -18.0380
Income Taxes
  -6.1000   15.9100   75.2260   .3420   .3950
Minority Interests Profit
  -   -   -   -   -
Net Income
  -9.7000   -21.8740   -335.0480   -58.0290   -17.6430

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.6400   -1.1500   -17.6700   -2.7100   -0.7100
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  95.7000   209.9600   24.9550   32.0110   34.6860
Cash Flow from Investing Activities
  -88.7000   -175.0570   -76.8060   -19.7980   -65.4500
Cash Flow from Financing
  -35.5000   -34.9030   51.8510   -12.2130   30.7640
Decrease / Increase in Cash
  -28.5000   -79.4870   -   -   -
Employees
  10   92   73   67   63