5/21/2019  10:46:10 AM Chg. +0.38 Volume Bid10:46:40 AM Ask10:46:33 AM Market Capitalization Dividend Y. P/E Ratio
126.90EUR +0.30% 148,034
Turnover: 18.83 mill.
126.92Bid Size: 139 126.94Ask Size: 58 25.3 bill.EUR 3.75% 8.73

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  8,446.4000   9,538.9000   10,538.1000   11,202.1000   12,375.5000
Intangible Assets
  443.3000   1,336.4000   1,514.1000   1,607.3000   1,566.3000
Long-Term Investments
  669.8000   440.6000   524.3000   658.4000   963.6000
Fixed Assets
  15,328.6000   17,956.5000   19,433.8000   20,477.9000   22,138.8000
Inventories
  2,987.6000   3,360.1000   3,753.2000   4,128.2000   4,521.1000
Accounts Receivable
  5,846.2000   6,722.9000   7,392.7000   7,669.3000   7,631.9000
Cash and Cash Equivalents
  3,243.8000   1,621.5000   2,107   1,881.5000   2,761.4000
Current Assets
  13,317.8000   13,169.1000   14,853.9000   15,402.1000   16,786.7000
Total Assets
  30,241.1000   32,835.7000   36,174.9000   37,440.5000   40,445.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  4,861.6000   5,493.8000   6,248   6,798.5000   7,293
Long-Term Liabilities
  5,077.4000   3,269.9000   2,900.8000   2,053.9000   1,487.4000
Liabilities to Banks
  6,431.6000   7,308.4000   6,236.7000   5,402.9000   5,920.5000
Provisions
  1,794.8000   2,228   2,505.7000   2,320.8000   2,296.2000
Liabilities
  19,569   20,049.4000   21,904.9000   21,612.1000   22,595
Share Capital
  512   512   512   512   512
Total Equity
  10,672.1000   12,786.3000   14,270   15,828.4000   17,850.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  30,241.1000   32,835.7000   36,174.9000   37,440.5000   40,445.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  34,505.7000   39,232   40,549.5000   44,009.5000   44,404.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,344.8000   4,115.6000   4,095.8000   4,561.5000   4,027.7000
Interest Income
  -265.3000   -245.6000   -117   -285.7000   -153.3000
Income Before Taxes
  3,079.5000   3,870   3,978.8000   4,275.8000   3,849.9000
Income Taxes
  622   1,090.4000   1,096.8000   1,227.5000   891.6000
Minority Interests Profit
  -82.2000   -52.2000   -79.5000   -63.7000   -61
Net Income
  2,375.3000   2,727.4000   2,802.5000   2,984.6000   2,897.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  11.8800   13.6400   14.0100   14.9200   14.4900
Dividend per Share
  3.2500   3.7500   4.2500   4.5000   4.7500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,168.3000   4,915.6000   4,938.1000   5,220.5000   4,977.2000
Cash Flow from Investing Activities
  -2,153.4000   -3,472   -3,166.8000   -3,467.7000   -3,626.2000
Cash Flow from Financing
  -907.9000   -3,097.6000   -1,254.7000   -1,879.2000   -471.3000
Decrease / Increase in Cash
  1,107   -1,654   516.6000   -126.4000   879.7000
Employees
  189,168   207,899   220,137   235,473   243,226