Copart Inc/ US2172041061 /
| 2024-04-25 9:26:43 PM | Chg. +0.3500 | Volume | Bid9:26:49 PM | Ask9:26:49 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 55.2800USD | +0.64% | 1.95 mill. Turnover: 80.34 mill. |
55.2800Bid Size: 400 | 55.2900Ask Size: 500 | 53.13 bill.USD | - | 42.51 |
Assets
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 944.0560 | 1,163.4250 | 1,427.7260 | 1,941.7190 | 2,296.6240 | ||||||
| Intangible Assets | 75.9380 | 64.8920 | 55.1560 | 47.7720 | 45.8730 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 1,395.2400 | 1,598.5820 | 1,860.4500 | - | 2,859.5320 | ||||||
| Inventories | 10.1630 | 16.7340 | 20.9410 | 20.0800 | 44.9680 | ||||||
| Accounts Receivable | 311.8460 | 351.6010 | 367.2650 | 350.2070 | 480.6280 | ||||||
| Cash and Cash Equivalents | 210.1000 | 274.5200 | 186.3190 | 477.7180 | 1,048.2600 | ||||||
| Current Assets | 587.2610 | 709.1160 | 687.1670 | 963.7590 | 1,702.6110 | ||||||
| Total Assets | 1,982.5010 | 2,307.6980 | 2,547.6170 | 3,455.2610 | 4,562.1430 | ||||||
Liabilities
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 208.4150 | 270.9440 | 270.9180 | 318.5300 | 369.8260 | ||||||
| Long-term debt | 550.8830 | 398.7470 | 400.0910 | 397.0360 | 397.6360 | ||||||
| Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Provisions | 211.6900 | 290.6000 | 319.6000 | 390.2000 | - | ||||||
| Liabilities | 883.9010 | 726.5990 | 769.2360 | 965.7450 | 1,032.9420 | ||||||
| Share Capital | .0920 | .0920 | .0920 | .0960 | .0960 | ||||||
| Total Equity | 1,098.6000 | 1,581.0990 | 1,778.3810 | 2,489.5160 | 3,529.2010 | ||||||
| Minority Interests | .5340 | 0.0000 | 0.0000 | - | - | ||||||
| Total liabilities equity | 1,982.5010 | 2,307.6980 | 2,547.6170 | 3,455.2610 | 4,562.1430 | ||||||
Income Statement
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,447.9810 | 1,805.6950 | 2,041.9570 | 2,205.5830 | 2,692.5110 | ||||||
| Depreciation (total) | 57.4410 | 79.0400 | 85.3340 | 104.2570 | 123.0840 | ||||||
| Operating Result | 461.2990 | 584.3450 | 716.4750 | 816.0990 | 1,136.4260 | ||||||
| Interest Income | -22.3730 | -19.0750 | -17.5850 | -18.8710 | -20.2470 | ||||||
| Income Before Taxes | 440.1000 | 562.5110 | 704.9510 | 800.8390 | 1,121.8460 | ||||||
| Income Taxes | 45.8390 | 144.5040 | 113.2580 | 100.9320 | 185.3510 | ||||||
| Minority Interests Profit | .0340 | .1400 | 0.0000 | - | - | ||||||
| Net Income | 394.2270 | 417.8670 | 591.6930 | 699.9070 | 936.4950 | ||||||
Per Share
Cash Flow
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 492.0580 | 535.0690 | 646.6460 | 917.8850 | 990.8910 | ||||||
| Cash Flow from Investing Activities | -335.7910 | -288.4760 | -356.2670 | -601.2080 | -465.4660 | ||||||
| Cash Flow from Financing | -106.9750 | -182.0380 | -370.3040 | -27.4140 | 40.9220 | ||||||
| Decrease / Increase in Cash | 54.2510 | 64.4200 | -88.2010 | 291.3990 | 570.5420 | ||||||
| Employees | 5,323 | 6,026 | 7,327 | 7,600 | - | ||||||
