4/7/2020  12:30:31 PM Chg. - Volume Bid8:00:02 AM Ask8:00:02 AM Market Capitalization Dividend Y. P/E Ratio
0.7200EUR - 0
Turnover: 0.0000
0.7200Bid Size: 700 0.7850Ask Size: 640 6.36 bill.EUR 0.00% 10.29

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  106.6000   186   680.9000   723.7000   736
Intangible Assets
  72.5000   73.3000   117.1000   120.3000   110
Long-Term Investments
  3,375.5000   3,534.3000   3,977.7000   5,807.9000   6,687
Fixed Assets
  3,639.4000   3,844.8000   4,913.4000   6,883.2000   7,819
Inventories
  88.7000   89   102   81.8000   72
Accounts Receivable
  47.4000   66   68.3000   76.5000   68
Cash and Cash Equivalents
  108.2000   159.1000   303.7000   238.9000   99
Current Assets
  580   477.9000   748.6000   646   440
Total Assets
  4,219.4000   4,322.7000   5,661.9000   7,529.2000   8,259

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  31.6000   42.3000   65.7000   74.8000   98
Long-Term Liabilities
  1,234.3000   1,379.4000   1,306.7000   1,595.6000   1,062
Liabilities to Banks
  1,598.3000   1,714.6000   1,916.2000   1,787.6000   1,220
Provisions
  402   418.5000   508.2000   724.2000   771
Liabilities
  2,660.6000   2,984.7000   3,373.4000   4,214.1000   3,897
Share Capital
  -   -   -   -   -
Total Equity
  1,552   1,316.5000   2,258.8000   3,277.4000   4,318
Minority Interests
  6.8000   21.6000   29.7000   37.7000   44
Total liabilities equity
  4,219.4000   4,322.7000   5,661.9000   7,529.2000   8,259

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  245.4000   283.9000   351.5000   438.2000   603.7000
Depreciation (total)
  5.1000   22.5000   37.4000   83.7000   64.4000
Operating Result
  231.8000   210.1000   632.4000   1,010.8000   785.5000
Interest Income
  -62.1000   -79.3000   -83.1000   -88.7000   -64.1000
Income Before Taxes
  157.4000   124.6000   543.8000   841.4000   648.7000
Income Taxes
  20   35.4000   84.3000   146.8000   17.9000
Minority Interests Profit
  .0800   .2000   10.8000   -.4000   -23.6000
Net Income
  137.5000   89   470.3000   694.1000   607.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.0500   0.0300   0.0900   0.0900   0.0700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  167.9000   145.8000   126.3000   209.3000   239.4000
Cash Flow from Investing Activities
  -131.5000   -180   -401.5000   -552.1000   -334
Cash Flow from Financing
  -37.1000   85.1000   421.5000   280.7000   -45.1000
Decrease / Increase in Cash
  -.6000   50.9000   146.3000   -62.1000   -139.6000
Employees
  797   1,293   3,170   3,920   3,891