2024-04-25  11:15:29 AM Chg. 0.0000 Volume Bid11:21:45 AM Ask11:21:40 AM Market Capitalization Dividend Y. P/E Ratio
0.5500EUR 0.00% 400
Turnover: 220
0.5000Bid Size: 600 2.0000Ask Size: 200 748,000EUR 0.00% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  .3000   .3000   .2000   .2000
Intangible Assets
  2.4000   3.9000   3.4000   3
Long-Term Investments
  -   -   -   -
Fixed Assets
  -   -   -   -
Inventories
  -   -   -   -
Accounts Receivable
  .4000   1   1.4000   1.3000
Cash and Cash Equivalents
  12.4000   6.6000   3.8000   4.5000
Current Assets
  13.2000   7.9000   5.5000   6
Total Assets
  16.4000   13.1000   10.1000   10.2000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2.6000   1.9000   3.8000   3.7000
Long-term debt
  .2000   .1000   .0500   2.5000
Liabilities to Banks
  .4000   .1700   .1200   2.5800
Provisions
  1.5000   1.2200   1.1100   1
Liabilities
  5   4.6000   6.2000   8.3000
Share Capital
  1.3310   1.3530   1.3600   1.3760
Total Equity
  11.4000   8.5000   3.9000   1.9000
Minority Interests
  -   -   -   -
Total liabilities equity
  16.4000   13.1000   10.1000   10.2000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2.4000   4.6000   4.9000   7.3000
Depreciation (total)
  .3000   .8000   1.2000   1.2000
Operating Result
  -5.4000   -5   -5.3000   -2.2000
Interest Income
  -.0600   .0500   -.0100   -.0800
Income Before Taxes
  -5.4000   -4.9000   -5.4000   -2.3000
Income Taxes
  .9000   .0700   .0300   .0010
Minority Interests Profit
  -   -   -   -
Net Income
  -6.3000   -5   -5.3000   -2.3000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -4.7400   -3.7300   -3.9200   -1.6700
Dividend per Share
  -   -   0.0000   0.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -4.2000   -5.3000   -2.5000   -1
Cash Flow from Investing Activities
  -1.8000   -.4000   -.2000   -.3000
Cash Flow from Financing
  16.5000   -.1000   -.0900   2.2000
Decrease / Increase in Cash
  10.4000   -5.8000   -2.8000   .7000
Employees
  25   49   57   61