7/16/2019  11:53:02 AM Chg. +29.00 Volume Bid11:53:06 AM Ask11:54:02 AM Market Capitalization Dividend Y. P/E Ratio
2,686.00GBX +1.09% 37,855
Turnover(GBP): 1.01 mill.
2,685.00Bid Size: 90 2,688.00Ask Size: 91 22.31 bill.GBP - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  7,422   13,062   12,690   13,094   15,761
Intangible Assets
  4,173   7,820   7,761   7,214   8,433
Long-Term Investments
  110   113   79   55   53
Fixed Assets
  -   -   -   -   -
Inventories
  2,260   2,873   2,939   2,715   3,061
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,262   2,518   2,449   2,115   2,346
Current Assets
  8,727   9,397   9,394   9,771   9,511
Total Assets
  22,017   32,007   31,594   31,633   35,173

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2,894   4,761   4,815   4,534   4,609
Long-Term Liabilities
  3   5   -   3   18
Liabilities to Banks
  23   24   32   14   59
Provisions
  293   833   776   829   811
Liabilities
  11,819   18,463   17,151   16,656   18,619
Share Capital
  1   1   1   1   1
Total Equity
  10,177   13,015   13,895   14,491   16,029
Minority Interests
  21   529   548   486   525
Total liabilities equity
  22,017   32,007   31,594   31,633   35,173

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  18,912   23,635   27,104   25,220   26,790
Depreciation (total)
  -   -   -   -   -
Operating Result
  994   1,378   2,082   2,151   2,153
Interest Income
  -246   -295   -317   -289   -305
Income Before Taxes
  761   1,033   1,741   1,867   1,862
Income Taxes
  177   304   471   55   426
Minority Interests Profit
  -2   -5   -27   -24   -4
Net Income
  582   724   1,243   1,895   2,517

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.7890   0.8910   1.5020   2.2680   3.0240
Dividend per Share
  0.6250   0.6250   0.6500   0.6800   0.7200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,237   2,247   2,340   2,189   1,899
Cash Flow from Investing Activities
  -232   -7,306   -735   -2,685   -1,592
Cash Flow from Financing
  -380   4,162   -1,732   343   246
Decrease / Increase in Cash
  625   -897   -127   -153   194
Employees
  75,706   78,106   86,778   89,213   89,800