7/10/2020  5:29:51 PM Chg. +85.00 Volume Bid5:54:42 PM Ask5:55:00 PM Market Capitalization Dividend Y. P/E Ratio
2,893.00GBX +3.03% 53,217
Turnover(GBP): 1.5 mill.
2,873.00Bid Size: 100 2,889.00Ask Size: 300 23.09 bill.GBP - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  13,062   12,690   13,094   15,761   17,424
Intangible Assets
  7,820   7,761   7,214   8,433   8,434
Long-Term Investments
  113   79   55   53   88
Fixed Assets
  -   -   -   -   -
Inventories
  2,873   2,939   2,715   3,061   2,742
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,518   2,449   2,115   2,346   3,755
Current Assets
  9,397   9,394   9,771   9,511   10,290
Total Assets
  32,007   31,594   31,633   35,173   37,310

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  4,761   4,815   4,534   4,609   4,376
Long-Term Liabilities
  5   -   3   18   1
Liabilities to Banks
  24   32   14   59   17
Provisions
  833   776   829   811   902
Liabilities
  18,463   17,151   16,656   18,619   19,830
Share Capital
  1   1   1   1   1
Total Equity
  13,015   13,895   14,491   16,029   16,940
Minority Interests
  529   548   486   525   540
Total liabilities equity
  32,007   31,594   31,633   35,173   37,310

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  23,635   27,104   25,220   26,790   25,129
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,378   2,082   2,151   2,153   2,493
Interest Income
  -295   -317   -289   -305   -326
Income Before Taxes
  1,033   1,741   1,867   1,862   2,115
Income Taxes
  304   471   55   426   477
Minority Interests Profit
  -5   -27   -24   -4   0.0000
Net Income
  724   1,243   1,895   2,517   1,948

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.8910   1.5020   2.2680   3.0240   2.4070
Dividend per Share
  0.6250   0.6500   0.6800   0.7200   0.8300

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,247   2,340   2,189   1,899   3,466
Cash Flow from Investing Activities
  -7,306   -735   -2,685   -1,592   195
Cash Flow from Financing
  4,162   -1,732   343   246   -2,279
Decrease / Increase in Cash
  -897   -127   -153   194   1,382
Employees
  78,106   86,778   89,213   89,800   80,251