2024-04-25  9:59:50 PM Chg. -1.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
48.15USD -3.35% 4,442
Turnover: 215,271.52
-Bid Size: - -Ask Size: - 1.42 bill.USD 2.33% 21.76

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  44.6510   81.8130   84.4290   81.7590   73.5800
Intangible Assets
  -   101.8560   32.5260   26.4530   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  350.2680   514.7950   613.9480   633.6550   638.9500
Inventories
  -   -   -   -   -
Accounts Receivable
  219.5310   235.8270   244.0580   226.6230   244.3170
Cash and Cash Equivalents
  122.2430   139.2770   156.5480   188.6990   205.6350
Current Assets
  554.2660   599.5670   669.0820   698.3450   748.1990
Total Assets
  904.5340   1,114.3620   1,283.0300   1,332   1,387.1490

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  38.4200   45.3860   32.7040   29.8340   35.3970
Long-term debt
  309.2360   352.3260   346.5090   337.1540   137.2190
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.6000   8.2000   6.4000   -   -
Liabilities
  561.7880   753.3380   886.3680   909.6050   946.9050
Share Capital
  .6890   .6930   .6960   .7000   .7050
Total Equity
  342.7460   361.0240   396.6620   422.3950   440.2440
Minority Interests
  -   -   -   -   3.6350
Total liabilities equity
  904.5340   1,114.3620   1,283.0300   1,332   1,387.1490

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  789.5820   875.0590   996.8100   990.5330   1,046.4870
Depreciation (total)
  13.3800   18.3040   21.4220   22.9260   24.8350
Operating Result
  105.6850   104.9320   126.1090   105.5560   124.1860
Interest Income
  -13.5480   -15.0210   1.7850   1.2440   .3650
Income Before Taxes
  87.7100   86.9870   105.7230   85.3560   100.9460
Income Taxes
  -26.3460   -20.8570   -22.9530   -26.6450   -28.6150
Minority Interests Profit
  -   -   -   -   -
Net Income
  61.3640   66.1300   82.7700   58.7110   72.3310

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.8900   2.0400   2.5800   1.8300   2.2800
Dividend per Share
  0.7900   0.8400   0.8900   0.9400   1.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  127.1950   143.3410   151.0760   173.0200   140.2230
Cash Flow from Investing Activities
  -29.9040   -86.1390   -56.6360   -66.2580   -66.7060
Cash Flow from Financing
  -105.4940   -37.5090   -78.2280   -76.9690   -33.3910
Decrease / Increase in Cash
  -4.1080   17.0340   17.2710   32.1510   37.1720
Employees
  3,373   3,965   4,339   -   -