2024-04-22  9:59:57 PM Chg. +0.44 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
49.30USD +0.90% 10,128
Turnover: 496,794.49
-Bid Size: - -Ask Size: - 1.45 bill.USD 2.28% 22.28

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  33.1160   44.6510   81.8130   84.4290   81.7590
Intangible Assets
  -   -   101.8560   32.5260   26.4530
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  331.9410   350.2680   514.7950   613.9480   633.6550
Inventories
  -   -   -   -   -
Accounts Receivable
  208.9300   219.5310   235.8270   244.0580   226.6230
Cash and Cash Equivalents
  126.3510   122.2430   139.2770   156.5480   188.6990
Current Assets
  559.9380   554.2660   599.5670   669.0820   698.3450
Total Assets
  891.8790   904.5340   1,114.3620   1,283.0300   1,332

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  35.1180   38.4200   45.3860   32.7040   29.8340
Long-term debt
  326.9930   309.2360   352.3260   346.5090   337.1540
Liabilities to Banks
  -   -   -   -   -
Provisions
  .1000   4.6000   8.2000   6.4000   -
Liabilities
  640.5190   561.7880   753.3380   886.3680   909.6050
Share Capital
  .6720   .6890   .6930   .6960   .7000
Total Equity
  251.3600   342.7460   361.0240   396.6620   422.3950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  891.8790   904.5340   1,114.3620   1,283.0300   1,332

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  760.9580   789.5820   875.0590   996.8100   990.5330
Depreciation (total)
  13.6160   13.3800   18.3040   21.4220   22.9260
Operating Result
  132.6290   105.6850   104.9320   126.1090   105.5560
Interest Income
  -13.8050   -13.5480   -15.0210   1.7850   1.2440
Income Before Taxes
  99.9990   87.7100   86.9870   105.7230   85.3560
Income Taxes
  -37.1170   -26.3460   -20.8570   -22.9530   -26.6450
Minority Interests Profit
  -   -   -   -   -
Net Income
  62.8820   61.3640   66.1300   82.7700   58.7110

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.0300   1.8900   2.0400   2.5800   1.8300
Dividend per Share
  0.7400   0.7900   0.8400   0.8900   0.9400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  84.1860   127.1950   143.3410   151.0760   173.0200
Cash Flow from Investing Activities
  -52.1420   -29.9040   -86.1390   -56.6360   -66.2580
Cash Flow from Financing
  -42.9500   -105.4940   -37.5090   -78.2280   -76.9690
Decrease / Increase in Cash
  -6.2800   -4.1080   17.0340   17.2710   32.1510
Employees
  3,312   3,373   3,965   4,339   -