10/30/2020  2:56:56 PM Chg. -0.22 Volume Bid10/30/2020 Ask2:56:56 PM Market Capitalization Dividend Y. P/E Ratio
67.81USD -0.32% 130,414
Turnover: 4.79 mill.
67.77Bid Size: 100 67.86Ask Size: 200 24.74 bill.USD 0.88% 15.68

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  144   139.5000   325   401.1000   462.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  732.9000   784.7000   587.3000   796.4000   1,072
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,355.9000   1,271.8000   1,010.8000   1,506   1,514
Current Assets
  -   -   -   -   -
Total Assets
  11,151   11,558.9000   12,184.6000   14,114.6000   15,606.6000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,255.6000   4,765.9000   4,437   4,955.7000   5,311.5000
Share Capital
  -   -   -   -   -
Total Equity
  5,894.3000   6,792.5000   7,747.6000   8,984.4000   10,020.9000
Minority Interests
  1.1000   .5000   .5000   174.5000   274.2000
Total liabilities equity
  11,151   11,558.9000   12,184.6000   14,114.6000   15,606.6000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  10,559   11,861.8000   13,741.5000   16,068   17,592.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,110.9000   1,334.5000   1,587.6000   2,060   2,125.3000
Interest Income
  12.5000   19   14.5000   -   -
Income Before Taxes
  1,123.4000   1,353.5000   1,602.1000   2,060   2,125.3000
Income Taxes
  372.7000   467.2000   563.7000   597.7000   506.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   -2   -.1000
Net Income
  750.7000   886.3000   1,038.4000   1,460.3000   1,618.5000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.0500   2.3900   2.7700   3.8800   4.3400
Dividend per Share
  0.2500   0.3200   0.4000   0.5000   0.6000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  700.4000   618   435.1000   545.2000   892.1000
Cash Flow from Investing Activities
  -95.4000   -112.6000   -171   2.6000   -394
Cash Flow from Financing
  117   -586   -559.5000   -82.5000   -490.1000
Decrease / Increase in Cash
  722   -80.6000   -295.4000   465.3000   8
Employees
  6,230   6,976   7,735   8,437   8,916