2024-04-19  10:10:00 PM Chg. -3.69 Volume Bid11:28:44 PM Ask11:28:44 PM Market Capitalization Dividend Y. P/E Ratio
142.19USD -2.53% 3.39 mill.
Turnover: 340.59 mill.
142.00Bid Size: 100 143.04Ask Size: 100 47.18 bill.USD 0.70% 10.21

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  195.4000   325   401.1000   462.2000   683.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   10,395   11,282   12,237.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,303.2000   1,007.8000   1,473.1000   1,494.3000   3,018.5000
Current Assets
  -   -   -   -   -
Total Assets
  11,558.9000   12,184.6000   14,114.6000   15,606.6000   18,912.3000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   624.7000   634   900.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,765.9000   4,437   4,955.7000   5,311.5000   6,790.8000
Share Capital
  3.8000   3.8000   3.9000   3.9000   3.9000
Total Equity
  6,793   7,747.6000   9,158.9000   10,295.1000   12,121.5000
Minority Interests
  .5000   .5000   174.5000   274.2000   281.5000
Total liabilities equity
  11,558.9000   12,184.6000   14,114.6000   15,606.6000   18,912.3000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  12,157.4000   14,091   16,068   17,592.9000   20,311.1000
Depreciation (total)
  61   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,353.5000   1,602.1000   2,060   2,125.3000   2,983
Income Taxes
  467.2000   563.7000   597.7000   506.7000   602.5000
Minority Interests Profit
  -   -   2   .1000   6.8000
Net Income
  886.3000   1,038.4000   1,460.3000   1,618.5000   2,373.7000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.3900   2.7700   3.8800   4.3400   6.4900
Dividend per Share
  0.3200   0.4000   0.5000   0.6000   0.7000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  618   435.1000   545.2000   892.1000   1,421.6000
Cash Flow from Investing Activities
  -112.6000   -171   2.6000   -394   -166.1000
Cash Flow from Financing
  -586   -559.5000   -82.5000   -490.1000   270.6000
Decrease / Increase in Cash
  -80.6000   -295.4000   465.3000   8   1,526.1000
Employees
  6,976   7,735   8,437   8,916   9,716