2024-04-22  10:10:00 PM Chg. +0.88 Volume Bid1:06:12 PM Ask1:06:12 PM Market Capitalization Dividend Y. P/E Ratio
143.07USD +0.62% 3.11 mill.
Turnover: 206.69 mill.
143.37Bid Size: 100 148.55Ask Size: 1,300 47.47 bill.USD 0.70% 10.27

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  106.7000   190.8000   146.9000   195.4000   325
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  936.5000   661.8000   1,383.8000   1,303.2000   1,007.8000
Current Assets
  -   -   -   -   -
Total Assets
  8,856.4000   10,202.5000   11,151   11,558.9000   12,184.6000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,795   5,082.8000   5,255.6000   4,765.9000   4,437
Share Capital
  -   3.7000   3.8000   3.8000   3.8000
Total Equity
  4,058.5000   5,119.7000   5,895.4000   6,793   7,747.6000
Minority Interests
  2.9000   3.9000   1.1000   .5000   .5000
Total liabilities equity
  8,856.4000   10,202.5000   11,151   11,558.9000   12,184.6000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  6,085.9000   7,858.5000   10,559   12,157.4000   14,091
Depreciation (total)
  -   38.4000   54.1000   61   -
Operating Result
  654.4000   -   -   -   -
Interest Income
  3.4000   -   -   -   -
Income Before Taxes
  657.8000   814.2000   1,123.4000   1,353.5000   1,602.1000
Income Taxes
  195.1000   280.7000   372.7000   467.2000   563.7000
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  462.7000   533.5000   750.7000   886.3000   1,038.4000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.4400   1.5700   2.0500   2.3900   2.7700
Dividend per Share
  0.1875   0.1375   0.2500   0.3200   0.4000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1,231.1000   -661.4000   700.4000   618   435.1000
Cash Flow from Investing Activities
  180.9000   -282.1000   -95.4000   -112.6000   -171
Cash Flow from Financing
  939   627.9000   117   -586   -559.5000
Decrease / Increase in Cash
  -111.2000   -315.6000   722   -80.6000   -295.4000
Employees
  4,609   5,621   6,230   6,976   7,735