2024-04-19  10:00:00 PM Chg. -0.0800 Volume Bid10:00:12 PM Ask10:00:12 PM Market Capitalization Dividend Y. P/E Ratio
9.1400USD -0.87% 334,962
Turnover: 2.1 mill.
8.9000Bid Size: 4,000 9.6900Ask Size: 100 422.17 mill.USD 0.00% 60.93

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  65.3140   67.4840   58.6820   66.7650   72.1470
Intangible Assets
  4.9060   3.3540   2.0830   1.4720   1.1360
Long-Term Investments
  5.0520   27.6830   27.4030   32.3210   27.9280
Fixed Assets
  95.5430   120.6490   110.1610   123.3060   125.4470
Inventories
  78.8320   86.8030   74.3560   134.3920   149.4480
Accounts Receivable
  65.4870   72.5770   67.8080   101.0990   109.9790
Cash and Cash Equivalents
  35.3830   40.3980   77.5900   17.1430   23.9820
Current Assets
  253.6730   252.0020   265.0030   317.5700   342.6570
Total Assets
  349.2160   372.6510   375.1640   440.8760   468.1040

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  44.8730   47.8340   40.2510   76.3130   67.5220
Long-term debt
  -   -   -   -   17.7500
Liabilities to Banks
  -   -   -   -   -
Provisions
  .5000   .5000   -   -   -
Liabilities
  161.5530   195.6710   181.6100   249.3120   267.2260
Share Capital
  57.6990   60.0100   60.5750   61.7940   63.0230
Total Equity
  187.6630   176.9800   193.5540   191.5640   200.8780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  349.2160   372.6510   375.1640   440.8760   468.1040

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  569.7040   608.9320   482.0330   610.9700   754.1960
Depreciation (total)
  18.6350   17.7180   17.0770   15.3940   16.9930
Operating Result
  -4.7280   -.1670   17.1080   4.0460   21.3880
Interest Income
  .8710   .6990   -.0650   -2.9380   -8.1310
Income Before Taxes
  -4.9440   -.0090   14.0600   1.1080   13.2570
Income Taxes
  -3.9860   -.5000   3.1340   .5160   6.4550
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.9580   .4910   10.9260   .5920   6.8020

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.0200   0.0100   0.2400   0.0100   0.1500
Dividend per Share
  0.2800   0.2000   0.0000   0.0000   0.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  29.5460   10.8080   66.2120   -27.0350   15.0240
Cash Flow from Investing Activities
  -11.8420   -4.2710   -10.2210   -31.3840   -25.3880
Cash Flow from Financing
  -11.9320   -1.9780   -15.5850   -3.5760   17.5680
Decrease / Increase in Cash
  5.9870   4.6700   39.9900   -62.3940   6.6820
Employees
  2,412   2,395   -   -   -