10/21/2020  5:35:02 PM Chg. -1.46 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
50.60EUR -2.80% 2.49 mill.
Turnover: 126.75 mill.
50.52Bid Size: 230 51.10Ask Size: 76 32.8 bill.EUR 4.15% 17.15

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  4,752   5,036   6,005   6,175   6,844
Intangible Assets
  4,125   4,183   6,813   6,735   6,677
Long-Term Investments
  204   208   177   359   753
Fixed Assets
  -   -   -   -   -
Inventories
  1,374   1,380   1,668   1,789   1,933
Accounts Receivable
  2,230   2,524   2,794   2,689   2,906
Cash and Cash Equivalents
  519   557   638   839   644
Current Assets
  7,998   19,113   9,641   10,334   10,118
Total Assets
  32,712   43,949   44,268   44,177   45,362

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3,334   3,772   3,904   3,675   3,959
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,126   1,090   1,644   1,537   1,556
Liabilities
  20,106   30,840   29,767   27,833   28,121
Share Capital
  164   164   168   171   172
Total Equity
  12,606   13,109   14,501   16,344   17,241
Minority Interests
  -   -   -   -   -
Total liabilities equity
  32,712   43,949   44,268   44,177   45,362

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  22,412   21,944   24,677   24,651   25,287
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,210   2,923   3,734   2,741   3,237
Interest Income
  -152   -146   -263   -231   -219
Income Before Taxes
  1,925   2,630   3,296   2,393   2,867
Income Taxes
  626   804   842   716   793
Minority Interests Profit
  -115   -107   -110   -90   -99
Net Income
  1,282   1,720   2,453   2,349   1,929

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.1000   2.7900   3.9000   3.6300   2.9500
Dividend per Share
  1.6000   1.7000   1.9000   1.9400   2.1000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,369   2,652   2,958   3,111   3,444
Cash Flow from Investing Activities
  -1,519   -848   -11,437   326   -1,008
Cash Flow from Financing
  -982   -1,616   8,289   -3,251   -2,400
Decrease / Increase in Cash
  -361   38   81   200   -195
Employees
  99,781   99,187   104,843   105,783   102,398