7/10/2020  4:59:20 PM Chg. +0.60 Volume Bid5:29:53 PM Ask4:59:20 PM Market Capitalization Dividend Y. P/E Ratio
95.62DKK +0.63% 100,005
Turnover: 9.46 mill.
94.86Bid Size: 100 96.36Ask Size: 3,474 81.78 bill.DKK 8.88% 5.73

Assets

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Property and Equipment
  0.0000   0.0000   0.0000   0.0000   0.0000
Intangible Assets
  6,505   6,790   7,177   11,224   9,165
Long-Term Investments
  741,660   509,679   449,292   276,424   284,873
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  180,696   298,690   416,793   266,597   204,709
Current Assets
  -   -   -   -   -
Total Assets
  3.29 mill.   3.48 mill.   3.54 mill.   3.58 mill.   3.76 mill.

 

Liabilities

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3.13 mill.   3.32 mill.   3.37 mill.   3.42 mill.   3.59 mill.
Share Capital
  10,086   9,837   9,368   8,960   8,622
Total Equity
  160,830   166,615   168,256   163,276   170,508
Minority Interests
  0.0000   0.0000   0.0000   14,299   14,237
Total liabilities equity
  3.29 mill.   3.48 mill.   3.54 mill.   3.58 mill.   3.76 mill.

 

Income Statement

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  17,762   25,357   26,288   19,322   13,822
Interest Income
  33,333   32,329   29,864   29,021   27,892
Income Before Taxes
  17,762   25,357   26,288   19,322   13,822
Income Taxes
  4,639   5,500   5,388   4,633   -1,249
Minority Interests Profit
  0.0000   0.0000   0.0000   -781   -786
Net Income
  13,123   19,858   20,900   13,908   14,285

 

Per Share

2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
Earnings per Share
  12.8000   20.2000   22.2000   16.5000   16.7000
Dividend per Share
  8.0000   9.0000   10.0000   8.5000   8.5000

 

Cash Flow

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Cash Flow from Operating Activities
  40,332   132,764   148,392   -144,665   -126,772
Cash Flow from Investing Activities
  -332   3,170   -1,280   -6,659   151
Cash Flow from Financing
  -6,985   -13,520   -26,566   2,176   59,377
Decrease / Increase in Cash
  33,015   122,414   120,546   -149,150   -67,244
Employees
  13,886   14,092   14,307   16,524   17,564