2024-04-23  4:59:44 PM Chg. - Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
208.80DKK - 1.06 mill.
Turnover: 211.81 mill.
208.60Bid Size: 1,152 208.70Ask Size: 2,303 179.34 bill.DKK 6.94% 8.42

Assets

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Property and Equipment
  0.0000   0.0000   0.0000   0.0000   12,505
Intangible Assets
  7,177   11,224   9,165   8,785   8,819
Long-Term Investments
  449,292   276,424   284,873   296,769   3.01 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  416,793   266,597   204,709   402,130   326,808
Current Assets
  -   -   -   -   -
Total Assets
  3.54 mill.   3.58 mill.   3.76 mill.   4.11 mill.   3.94 mill.

 

Liabilities

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3.37 mill.   3.42 mill.   3.59 mill.   3.94 mill.   3.76 mill.
Share Capital
  9,368   8,960   8,622   8,622   -
Total Equity
  168,256   163,276   170,508   168,679   171,207
Minority Interests
  0.0000   14,299   14,237   8,508   0.0000
Total liabilities equity
  3.54 mill.   3.58 mill.   3.76 mill.   4.11 mill.   -

 

Income Statement

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Revenues
  -   -   -   -   41,801
Depreciation (total)
  -   -   -   -   -
Operating Result
  26,288   19,322   13,822   6,304   16,712
Interest Income
  29,864   29,021   27,892   28,118   26,774
Income Before Taxes
  26,288   19,322   13,822   6,304   -
Income Taxes
  5,388   4,633   -1,249   1,715   3,651
Minority Interests Profit
  0.0000   -781   -786   -551   0.0000
Net Income
  20,900   13,908   14,285   4,038   12,920

 

Per Share

2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
2021
IFRS
in DKK
Earnings per Share
  22.2000   16.5000   16.7000   4.7000   14.6000
Dividend per Share
  10.0000   8.5000   0.0000   2.0000   2.0000

 

Cash Flow

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Cash Flow from Operating Activities
  148,392   -144,665   -126,772   186,506   -37,562
Cash Flow from Investing Activities
  -1,280   -6,659   151   -1,263   -1,563
Cash Flow from Financing
  -26,566   2,176   59,377   18,273   -1,401
Decrease / Increase in Cash
  120,546   -149,150   -67,244   203,516   -
Employees
  14,307   16,524   17,564   18,039   17,327