2024-04-24  4:59:32 PM Chg. - Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
204.80DKK - 1.06 mill.
Turnover: 210.43 mill.
205.40Bid Size: 167 205.50Ask Size: 264 175.9 bill.DKK 7.08% 8.26

Assets

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Property and Equipment
  0.0000   0.0000   0.0000   0.0000   0.0000
Intangible Assets
  6,790   7,177   11,224   9,165   8,785
Long-Term Investments
  509,679   449,292   276,424   284,873   296,769
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  298,690   416,793   266,597   204,709   402,130
Current Assets
  -   -   -   -   -
Total Assets
  3.48 mill.   3.54 mill.   3.58 mill.   3.76 mill.   4.11 mill.

 

Liabilities

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3.32 mill.   3.37 mill.   3.42 mill.   3.59 mill.   3.94 mill.
Share Capital
  9,837   9,368   8,960   8,622   8,622
Total Equity
  166,615   168,256   163,276   170,508   168,679
Minority Interests
  0.0000   0.0000   14,299   14,237   8,508
Total liabilities equity
  3.48 mill.   3.54 mill.   3.58 mill.   3.76 mill.   4.11 mill.

 

Income Statement

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  25,357   26,288   19,322   13,822   6,304
Interest Income
  32,329   29,864   29,021   27,892   28,118
Income Before Taxes
  25,357   26,288   19,322   13,822   6,304
Income Taxes
  5,500   5,388   4,633   -1,249   1,715
Minority Interests Profit
  0.0000   0.0000   -781   -786   -551
Net Income
  19,858   20,900   13,908   14,285   4,038

 

Per Share

2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
Earnings per Share
  20.2000   22.2000   16.5000   16.7000   4.7000
Dividend per Share
  9.0000   10.0000   8.5000   0.0000   2.0000

 

Cash Flow

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Cash Flow from Operating Activities
  132,764   148,392   -144,665   -126,772   186,506
Cash Flow from Investing Activities
  3,170   -1,280   -6,659   151   -1,263
Cash Flow from Financing
  -13,520   -26,566   2,176   59,377   18,273
Decrease / Increase in Cash
  122,414   120,546   -149,150   -67,244   203,516
Employees
  14,092   14,307   16,524   17,564   18,039