6/26/2019  9:59:54 PM Chg. +0.54 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
54.84USD +0.99% 126,915
Turnover: 6.93 mill.
-Bid Size: - -Ask Size: - 9.13 bill.USD 0.00% 58.97

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,469.1000   2,788.7000   3,175.4000   3,149.2000   3,393.7000
Intangible Assets
  1,949.5000   1,687.3000   1,527.8000   113.8000   95.3000
Long-Term Investments
  65.6000   73.4000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  136.1000   185.6000   164.9000   181.8000   107.4000
Accounts Receivable
  1,525.8000   1,724.2000   1,917.3000   1,714.8000   1,858.6000
Cash and Cash Equivalents
  965.2000   1,499.1000   913.2000   508.2000   323
Current Assets
  3,876.8000   4,503.3000   3,980.2000   8,744.4000   8,424.2000
Total Assets
  17,942.7000   18,514.9000   18,741.3000   18,948.2000   19,110.3000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  445.5000   514   522.4000   509.1000   463.3000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  890.7000   727   809.1000   486.2000   562.5000
Liabilities
  11,752.4000   12,566.6000   12,918.3000   13,050.8000   14,077.2000
Share Capital
  -   -   -   -   -
Total Equity
  5,170.5000   4,870.8000   4,648   4,690   3,703.4000
Minority Interests
  1,019.8000   1,077.5000   1,175   1,207.4000   1,329.6000
Total liabilities equity
  17,942.7000   18,514.9000   18,741.3000   18,948.2000   19,110.3000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  12,795.1000   13,781.8000   14,745.1000   10,876.6000   11,404.9000
Depreciation (total)
  590.9000   638   720.3000   559.9000   591
Operating Result
  1,815.1000   1,170.7000   1,894.5000   1,812.8000   1,525.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,309.7000   723.1000   1,488.9000   1,399.8000   1,048.5000
Income Taxes
  446.3000   295.7000   455.8000   323.9000   258.4000
Minority Interests Profit
  -140.2000   -157.7000   -153.2000   -166.9000   -173.6000
Net Income
  723.1000   269.7000   879.9000   663.6000   159.4000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.4100   1.2700   4.3600   3.5200   0.9300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,459.4000   1,557.2000   1,963.4000   1,907.4000   1,771.6000
Cash Flow from Investing Activities
  -1,277.7000   -881.8000   -1,201.7000   -1,366.7000   -1,005.6000
Cash Flow from Financing
  -165   -139   -585.9000   -225.3000   -625.4000
Decrease / Increase in Cash
  19   533.9000   -570.1000   -166.5000   -103.5000
Employees
  57,900   60,400   70,300   74,500   77,700