2024-04-25  9:59:53 PM Chg. -0.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
30.35USD -1.83% 44,405
Turnover: 1.35 mill.
-Bid Size: - -Ask Size: - 6.29 bill.USD 1.85% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  799.8000   876   870.6000   802.4000   791
Intangible Assets
  2,957.6000   2,800.7000   2,420.3000   2,176.3000   2,504
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  9,773.5000   8,372   6,799   6,603   7,551
Inventories
  517.1000   623.1000   598.9000   561.7000   466
Accounts Receivable
  636   746.2000   701.9000   782   673
Cash and Cash Equivalents
  383.9000   320.6000   309.6000   404.9000   438
Current Assets
  1,882.6000   2,002.5000   1,888   1,999.9000   1,791
Total Assets
  11,656.1000   10,374.5000   8,687   8,602.9000   9,342

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  223   284.4000   283.9000   307.9000   305
Long-term debt
  1,511.1000   1,611.6000   1,564.9000   1,433.1000   1,978
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,375.5000   1,358   1,189.8000   1,164.9000   1,267
Liabilities
  3,530.2000   3,746.6000   3,554   3,508   4,372
Share Capital
  2.6000   2.6000   2.6000   2.6000   3
Total Equity
  8,125.9000   6,627.9000   5,133   5,094.9000   4,970
Minority Interests
  11.6000   11.6000   11.9000   2.4000   3
Total liabilities equity
  11,656.1000   10,374.5000   8,687   8,602.9000   9,342

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,745.3000   3,993.4000   3,986.3000   4,029.2000   3,342
Depreciation (total)
  271.7000   316.4000   330.8000   322.8000   334
Operating Result
  454.7000   -1,562.3000   -958.1000   360.9000   -12
Interest Income
  -33.9000   -35.9000   -35.2000   -27   -47
Income Before Taxes
  440.9000   -1,603.5000   -958.4000   345.4000   -60
Income Taxes
  9.5000   -53.2000   52.5000   82.3000   23
Minority Interests Profit
  1.5000   -.3000   .1000   .2000   0.0000
Net Income
  429.9000   -1,550   -1,011   262.9000   -83

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.9700   -6.7600   -4.5100   1.1800   -0.3800
Dividend per Share
  0.3100   0.3500   0.3500   0.3750   0.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  563.4000   601.9000   499.8000   632.8000   635
Cash Flow from Investing Activities
  60   -286.4000   -253.3000   -68.4000   -1,106
Cash Flow from Financing
  -526.2000   -400.8000   -249.8000   -466.1000   490
Decrease / Increase in Cash
  99.3000   -63.3000   -11   95.3000   33
Employees
  15,700   16,100   16,400   15,200   15,000