2024-04-19  9:50:21 AM Chg. 0.000 Volume Bid11:10:37 AM Ask11:10:37 AM Market Capitalization Dividend Y. P/E Ratio
1.350EUR 0.00% 1,000
Turnover: 1,350
1.340Bid Size: 8,570 1.350Ask Size: 2,401 59.09 mill.EUR 0.00% 45.00

Assets

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Property and Equipment
  56.1000   51.1000   79.6000   89.9000   96.9000
Intangible Assets
  10.8000   8.6000   7.4000   6.5000   5.4000
Long-Term Investments
  1   12.7000   15.7000   16.1000   16.6000
Fixed Assets
  149.8000   152.9000   185   192.7000   195.3000
Inventories
  12.2000   13.3000   11.6000   9.2000   16.3000
Accounts Receivable
  41.3000   32.6000   29.2000   25.7000   28.5000
Cash and Cash Equivalents
  17.4000   29.5000   31.6000   31.3000   14.1000
Current Assets
  80.6000   80.6000   84.5000   74.2000   65.1000
Total Assets
  230.4000   233.5000   269.4000   266.9000   260.4000

 

Liabilities

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Accounts Payable
  28.9000   28.7000   26   24.2000   17.7000
Long-term debt
  44.1000   17.6000   63.8000   72.7000   68.3000
Liabilities to Banks
  63.7000   63.8000   100.6000   103   95.2000
Provisions
  6.5600   10.3400   9.7200   8.5000   13.2000
Liabilities
  120.6000   121.9000   156.9000   154.5000   146
Share Capital
  43.7740   43.7740   43.7740   43.7740   43.7740
Total Equity
  109.7000   111.6000   112.8000   112.3000   114.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  230.4000   233.5000   269.4000   266.9000   260.4000

 

Income Statement

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Revenues
  287.7000   265.1000   247.1000   213.9000   243
Depreciation (total)
  9.6000   9   22   22.7000   21.1000
Operating Result
  9.3000   9.8000   6.2000   6.3000   6.3000
Interest Income
  -2   -1.9000   -2.3000   -3   -3.5000
Income Before Taxes
  7.9000   8.1000   4   3.3000   2.9000
Income Taxes
  2.3000   4.3000   1   2.4000   1
Minority Interests Profit
  -.4000   .3000   -.0600   .2000   -.7000
Net Income
  5.2000   4   3   1.1000   1.3000

 

Per Share

2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
Earnings per Share
  0.1210   0.0950   0.0700   0.0260   0.0300
Dividend per Share
  0.0600   0.0600   0.0000   0.0000   0.0000

 

Cash Flow

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Cash Flow from Operating Activities
  12.9000   16.9000   23.6000   25.4000   12.5000
Cash Flow from Investing Activities
  -3.6000   -.8000   -8.7000   -5.7000   -7.4000
Cash Flow from Financing
  -6.8000   -4.5000   -13.1000   -19.2000   -22.9000
Decrease / Increase in Cash
  2   12   2.2000   -.3000   -17.2000
Employees
  2,521   2,347   2,185   2,029   2,021