5/14/2021  9:50:48 PM Chg. +2.900 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
141.000EUR +2.10% 5,958
Turnover: 829,715.350
140.650Bid Size: 150 141.100Ask Size: 150 26.48 bill.EUR 2.15% 23.66

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  107.3000   100.9000   109.7000   113.5000   113.4000
Intangible Assets
  1,116.1000   1,302   1,734.2000   1,252.6000   1,320.1000
Long-Term Investments
  5,470.2000   7,488   9,484.2000   7,777.5000   6,569.5000
Fixed Assets
  8,796.9000   11,267.2000   14,386.9000   11,940.4000   10,883.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  218.8000   342.9000   554.1000   669.8000   329.4000
Cash and Cash Equivalents
  627.9000   826.1000   711.1000   1,458.1000   1,297.6000
Current Assets
  180,513   204,640.9000   165,688.9000   151,904.4000   124,257.7000
Total Assets
  189,309.9000   215,908.1000   180,075.8000   163,844.8000   135,141.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  123.7000   221.2000   372.8000   471.2000   148.9000
Long-term debt
  4,058.6000   5,885.8000   7,175.2000   5,856.6000   4,837.2000
Liabilities to Banks
  183,052.5000   208,657.2000   171,774.3000   154,954   126,122.8000
Provisions
  580.2000   598.1000   887.5000   531   538.7000
Liabilities
  186,041.9000   212,156   176,380.7000   159,220.3000   130,182
Share Capital
  193   193   193   193   193
Total Equity
  3,036.6000   3,429.7000   3,556.1000   4,482.3000   4,841.3000
Minority Interests
  231.4000   322.4000   139   142.2000   118.1000
Total liabilities equity
  189,309.9000   215,908.1000   180,075.8000   163,844.8000   135,141.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,160.3000   2,347.8000   2,722.8000   2,557.3000   2,638.5000
Depreciation (total)
  118.8000   124.8000   143.7000   131   159.9000
Operating Result
  738.8000   1,006.5000   992.6000   1,108.2000   1,368.6000
Interest Income
  -70.7000   -43.1000   -42.4000   -74.6000   -79.7000
Income Before Taxes
  668.1000   963.4000   950.2000   1,033.6000   1,288.9000
Income Taxes
  171.8000   173.5000   247.4000   284.5000   391.4000
Minority Interests Profit
  -16.8000   -26.2000   -35.7000   -25.5000   -21.7000
Net Income
  478.4000   762.3000   665.5000   722.1000   874.3000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.6000   4.1400   3.6000   6.8100   4.6800
Dividend per Share
  2.1000   2.1000   2.2500   2.3500   2.4500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  728.3000   677.3000   10.1000   1,621.4000   1,056.2000
Cash Flow from Investing Activities
  -829.2000   -250.4000   -1,592.3000   578.5000   181.9000
Cash Flow from Financing
  -497.6000   -441.1000   76.1000   -848.8000   -501
Decrease / Increase in Cash
  -598.5000   -14.2000   -1,506.1000   1,351.1000   737.1000
Employees
  3,515   3,911   5,283   5,176   5,640