5/7/2021  11:49:38 AM Chg. +1.400 Volume Bid11:49:54 AM Ask11:49:54 AM Market Capitalization Dividend Y. P/E Ratio
140.300EUR +1.01% 2,304
Turnover: 322,109.100
140.350Bid Size: 200 140.400Ask Size: 325 26.55 bill.EUR 2.15% 23.73

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  131.1000   128.2000   107.3000   100.9000   109.7000
Intangible Assets
  1,068.6000   1,100.4000   1,116.1000   1,302   1,734.2000
Long-Term Investments
  1,691.6000   1,738.1000   5,470.2000   7,488   9,484.2000
Fixed Assets
  5,011.7000   5,113.9000   8,796.9000   11,267.2000   14,386.9000
Inventories
  -   -   -   -   -
Accounts Receivable
  224.3000   211.8000   218.8000   342.9000   554.1000
Cash and Cash Equivalents
  925.2000   641.6000   627.9000   826.1000   711.1000
Current Assets
  212,982.2000   211,414   180,513   204,640.9000   165,688.9000
Total Assets
  218,006.3000   216,527.9000   189,309.9000   215,908.1000   180,075.8000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  114.6000   108.2000   123.7000   221.2000   372.8000
Long-term debt
  -   -   4,058.6000   5,885.8000   7,175.2000
Liabilities to Banks
  0.0000   210,387.4000   183,052.5000   208,657.2000   171,774.3000
Provisions
  505.8000   443.6000   580.2000   598.1000   887.5000
Liabilities
  214,840   213,358.3000   186,041.9000   212,156   176,380.7000
Share Capital
  195   193   193   193   193
Total Equity
  2,953.7000   2,946.6000   3,036.6000   3,429.7000   3,556.1000
Minority Interests
  212.6000   223   231.4000   322.4000   139
Total liabilities equity
  218,006.3000   216,527.9000   189,309.9000   215,908.1000   180,075.8000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  2,233.3000   2,145.3000   2,160.3000   2,347.8000   2,722.8000
Depreciation (total)
  91.4000   105   118.8000   124.8000   143.7000
Operating Result
  1,151.7000   969.4000   738.8000   1,006.5000   992.6000
Interest Income
  -1.3000   -132.7000   -70.7000   -43.1000   -42.4000
Income Before Taxes
  1,150.4000   836.7000   668.1000   963.4000   950.2000
Income Taxes
  279   166.9000   171.8000   173.5000   247.4000
Minority Interests Profit
  -22.6000   -24.8000   -16.8000   -26.2000   -35.7000
Net Income
  848.8000   645   478.4000   762.3000   665.5000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  4.5700   3.4400   2.6000   4.1400   3.6000
Dividend per Share
  3.3000   2.1000   2.1000   2.1000   2.2500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  785.6000   707.7000   728.3000   677.3000   10.1000
Cash Flow from Investing Activities
  823.2000   -267.4000   -829.2000   -250.4000   -1,592.3000
Cash Flow from Financing
  -505.6000   -550.6000   -497.6000   -441.1000   76.1000
Decrease / Increase in Cash
  1,103.2000   -110.3000   -598.5000   -14.2000   -1,506.1000
Employees
  3,278   3,416   3,515   3,911   5,283