5/7/2021  12:53:00 PM Chg. +1.850 Volume Bid12:54:16 PM Ask12:54:16 PM Market Capitalization Dividend Y. P/E Ratio
140.750EUR +1.33% 2,667
Turnover: 373,213.300
140.650Bid Size: 325 140.700Ask Size: 200 26.63 bill.EUR 2.14% 23.79

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  138.2000   131.1000   128.2000   107.3000   100.9000
Intangible Assets
  1,030.3000   1,068.6000   1,100.4000   1,116.1000   1,302
Long-Term Investments
  1,806   1,691.6000   1,738.1000   5,470.2000   7,488
Fixed Assets
  5,061.8000   5,011.7000   5,113.9000   8,796.9000   11,267.2000
Inventories
  -   -   -   -   -
Accounts Receivable
  212.1000   224.3000   211.8000   218.8000   342.9000
Cash and Cash Equivalents
  797.1000   925.2000   641.6000   627.9000   826.1000
Current Assets
  143,781   212,982.2000   211,414   180,513   204,640.9000
Total Assets
  148,850.5000   218,006.3000   216,527.9000   189,309.9000   215,908.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  96.5000   114.6000   108.2000   123.7000   221.2000
Long-term debt
  -   -   -   4,058.6000   5,885.8000
Liabilities to Banks
  0.0000   0.0000   210,387.4000   183,052.5000   208,657.2000
Provisions
  519.1000   505.8000   443.6000   580.2000   598.1000
Liabilities
  145,440.2000   214,840   213,358.3000   186,041.9000   212,156
Share Capital
  195   195   193   193   193
Total Equity
  2,951.4000   2,953.7000   2,946.6000   3,036.6000   3,429.7000
Minority Interests
  458.9000   212.6000   223   231.4000   322.4000
Total liabilities equity
  148,850.5000   218,006.3000   216,527.9000   189,309.9000   215,908.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,106.3000   2,233.3000   2,145.3000   2,160.3000   2,347.8000
Depreciation (total)
  583.5000   91.4000   105   118.8000   124.8000
Operating Result
  527.8000   1,151.7000   969.4000   738.8000   1,006.5000
Interest Income
  -108.2000   -1.3000   -132.7000   -70.7000   -43.1000
Income Before Taxes
  419.6000   1,150.4000   836.7000   668.1000   963.4000
Income Taxes
  24.5000   279   166.9000   171.8000   173.5000
Minority Interests Profit
  22.7000   -22.6000   -24.8000   -16.8000   -26.2000
Net Income
  417.8000   848.8000   645   478.4000   762.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.2500   4.5700   3.4400   2.6000   4.1400
Dividend per Share
  2.1000   3.3000   2.1000   2.1000   2.1000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  943.9000   785.6000   707.7000   728.3000   677.3000
Cash Flow from Investing Activities
  -520.1000   823.2000   -267.4000   -829.2000   -250.4000
Cash Flow from Financing
  -587.9000   -505.6000   -550.6000   -497.6000   -441.1000
Decrease / Increase in Cash
  -164.1000   1,103.2000   -110.3000   -598.5000   -14.2000
Employees
  3,300   3,278   3,416   3,515   3,911