2024-04-18  8:16:05 AM Chg. +0.180 Volume Bid5:36:41 PM Ask5:36:41 PM Market Capitalization Dividend Y. P/E Ratio
38.460EUR +0.47% 0
Turnover: 0.000
38.240Bid Size: 262 38.380Ask Size: 261 45.61 bill.EUR 4.82% 12.41

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  19,202   21,303   22,007   24,903   28,688
Intangible Assets
  11,850   11,987   11,658   12,076   14,096
Long-Term Investments
  867   907   831   1,349   1,314
Fixed Assets
  32,272   34,592   34,656   38,915   46,119
Inventories
  454   396   439   593   927
Accounts Receivable
  8,247   8,561   8,985   11,683   12,253
Cash and Cash Equivalents
  3,017   2,862   4,482   3,531   3,790
Current Assets
  15,666   15,052   18,261   22,734   22,159
Total Assets
  50,470   52,169   55,307   63,592   68,278

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  7,422   7,225   7,309   9,556   9,933
Long-term debt
  13,869   13,736   15,851   16,614   17,659
Liabilities to Banks
  16,462   16,974   19,098   19,897   -
Provisions
  3,500   3,189   3,517   4,008   1,818
Liabilities
  36,597   37,777   41,229   44,093   44,575
Share Capital
  1,233   1,236   1,239   1,224   -
Total Equity
  13,590   14,117   13,777   19,037   23,236
Minority Interests
  283   275   301   462   467
Total liabilities equity
  50,470   52,169   55,307   63,592   68,278

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  61,550   63,341   66,806   81,747   94,436
Depreciation (total)
  3,292   3,684   3,830   3,768   4,177
Operating Result
  3,163   4,136   4,881   7,946   8,436
Interest Income
  -549   -652   -618   -555   -420
Income Before Taxes
  2,586   3,474   4,171   7,359   7,911
Income Taxes
  362   698   995   1,936   2,194
Minority Interests Profit
  -149   -153   -197   -370   -358
Net Income
  2,075   2,623   2,979   5,053   5,359

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.6900   2.1300   2.4100   4.1000   4.4100
Dividend per Share
  1.1500   1.1500   1.3500   1.8000   1.8500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,796   6,049   7,699   9,993   10,965
Cash Flow from Investing Activities
  -2,777   -2,140   -3,640   -4,824   -3,179
Cash Flow from Financing
  -3,039   -4,112   -2,250   -6,224   -7,411
Decrease / Increase in Cash
  -20   -203   1,809   -1,055   -
Employees
  499,018   499,250   521,842   592,263   600,278